BODYNAMIC INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 25333233
Ådalsparkvej 9, 2970 Hørsholm
info@bodynamic.dk
tel: 35350645
www.bodynamic.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 781.60 | 2 402.31 | 3 580.51 | ||
| External services | -1 415.89 | -1 421.68 | -3 072.94 | ||
| Gross profit | 365.71 | 980.63 | 507.57 | 2 299.54 | 505.67 |
| Employee benefit expenses | - 204.26 | - 769.16 | - 852.45 | -1 675.39 | - 694.99 |
| EBIT | 161.44 | 211.46 | - 344.88 | 624.15 | - 189.32 |
| Other financial income | 49.53 | 0.13 | |||
| Other financial expenses | -22.83 | -0.13 | -6.75 | -3.21 | -11.06 |
| Pre-tax profit | 138.61 | 260.86 | - 351.64 | 620.94 | - 200.25 |
| Income taxes | -52.06 | ||||
| Net earnings | 138.61 | 260.86 | - 351.64 | 568.88 | - 200.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 10.25 | 9.85 | 171.70 | ||
| Current deferred tax assets | 2.28 | ||||
| Short term receivables total | 10.25 | 9.85 | 173.98 | ||
| Cash and bank deposits | 134.31 | 349.40 | 146.41 | 1 097.11 | 146.89 |
| Cash and cash equivalents | 134.31 | 349.40 | 146.41 | 1 097.11 | 146.89 |
| Balance sheet total (assets) | 134.31 | 359.66 | 156.27 | 1 097.11 | 320.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 216.00 | 216.00 | 216.00 | 216.00 | 216.00 |
| Retained earnings | - 392.44 | - 253.83 | 7.04 | - 344.60 | 224.28 |
| Profit of the financial year | 138.61 | 260.86 | - 351.64 | 568.88 | - 200.25 |
| Shareholders equity total | -37.83 | 223.04 | - 128.60 | 440.28 | 240.02 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 80.36 | ||||
| Current owed to participating | 1.61 | ||||
| Short-term deferred tax liabilities | 52.06 | ||||
| Other non-interest bearing current liabilities | 172.13 | 136.62 | 204.50 | 604.77 | 79.24 |
| Current liabilities total | 172.13 | 136.62 | 284.87 | 656.83 | 80.84 |
| Balance sheet total (liabilities) | 134.31 | 359.66 | 156.27 | 1 097.11 | 320.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.