BODYNAMIC INTERNATIONAL ApS — Credit Rating and Financial Key Figures

CVR number: 25333233
Ådalsparkvej 9, 2970 Hørsholm
info@bodynamic.dk
tel: 35350645
www.bodynamic.com
Free credit report Annual report

Company information

Official name
BODYNAMIC INTERNATIONAL ApS
Personnel
4 persons
Established
2000
Company form
Private limited company
Industry

About BODYNAMIC INTERNATIONAL ApS

BODYNAMIC INTERNATIONAL ApS (CVR number: 25333233) is a company from HØRSHOLM. The company recorded a gross profit of 902.7 kDKK in 2024. The operating profit was 103.2 kDKK, while net earnings were 23.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 11.9 %, which can be considered good and Return on Equity (ROE) was 9.2 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 19 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. BODYNAMIC INTERNATIONAL ApS's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales2 402.313 580.51
Gross profit980.63507.572 299.54505.67902.74
EBIT211.46- 344.88624.15- 189.32103.17
Net earnings260.86- 351.64568.88- 200.2523.37
Shareholders equity total223.04- 128.60440.28240.02268.17
Balance sheet total (assets)359.66156.271 097.11320.871 415.00
Net debt- 349.40-66.05-1 097.11- 145.28-1 415.00
Profitability
EBIT-%8.8 %-9.6 %
ROA98.2 %-107.0 %90.3 %-26.7 %11.9 %
ROE146.0 %-185.4 %190.7 %-58.9 %9.2 %
ROI234.0 %-227.3 %239.8 %-55.5 %40.7 %
Economic value added (EVA)213.36- 356.09574.24- 211.4461.11
Solvency
Equity ratio62.0 %-45.1 %40.1 %74.8 %19.0 %
Gearing-62.5 %0.7 %
Relative net indebtedness %-8.9 %3.9 %
Liquidity
Quick ratio2.60.51.74.01.2
Current ratio2.60.51.74.01.2
Cash and cash equivalents349.40146.411 097.11146.891 415.00
Capital use efficiency
Trade debtors turnover (days)
Net working capital %9.3 %-3.6 %
Credit risk
Credit ratingBBBBBBBB

Variable visualization

ROA:11.9%
Rating: 61/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:19.0%
Rating: 18/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Chief executive officer

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.