BODYNAMIC INTERNATIONAL ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About BODYNAMIC INTERNATIONAL ApS
BODYNAMIC INTERNATIONAL ApS (CVR number: 25333233) is a company from HØRSHOLM. The company recorded a gross profit of 505.7 kDKK in 2023. The operating profit was -189.3 kDKK, while net earnings were -200.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was -26.7 %, which can be considered poor and Return on Equity (ROE) was -58.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 74.8 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. BODYNAMIC INTERNATIONAL ApS's liquidity measured by quick ratio was 4 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 1 781.60 | 2 402.31 | 3 580.51 | ||
Gross profit | 365.71 | 980.63 | 507.57 | 2 299.54 | 505.67 |
EBIT | 161.44 | 211.46 | - 344.88 | 624.15 | - 189.32 |
Net earnings | 138.61 | 260.86 | - 351.64 | 568.88 | - 200.25 |
Shareholders equity total | -37.83 | 223.04 | - 128.60 | 440.28 | 240.02 |
Balance sheet total (assets) | 134.31 | 359.66 | 156.27 | 1 097.11 | 320.87 |
Net debt | - 134.31 | - 349.40 | -66.05 | -1 097.11 | - 145.28 |
Profitability | |||||
EBIT-% | 9.1 % | 8.8 % | -9.6 % | ||
ROA | 88.6 % | 98.2 % | -107.0 % | 90.3 % | -26.7 % |
ROE | 184.8 % | 146.0 % | -185.4 % | 190.7 % | -58.9 % |
ROI | 199.6 % | 234.0 % | -227.3 % | 239.8 % | -55.5 % |
Economic value added (EVA) | 170.31 | 220.11 | - 338.53 | 585.64 | - 156.31 |
Solvency | |||||
Equity ratio | -22.0 % | 62.0 % | -45.1 % | 40.1 % | 74.8 % |
Gearing | -62.5 % | 0.7 % | |||
Relative net indebtedness % | 2.1 % | -8.9 % | 3.9 % | ||
Liquidity | |||||
Quick ratio | 0.8 | 2.6 | 0.5 | 1.7 | 4.0 |
Current ratio | 0.8 | 2.6 | 0.5 | 1.7 | 4.0 |
Cash and cash equivalents | 134.31 | 349.40 | 146.41 | 1 097.11 | 146.89 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | -2.1 % | 9.3 % | -3.6 % | ||
Credit risk | |||||
Credit rating | B | B | B | BB | B |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.