Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SINUS EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 30542029
Gammelby Møllevej 4, 6700 Esbjerg
ba@sinus-el.dk
tel: 40312512
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 492.69 | 382.09 | 398.98 | 380.75 | 239.05 |
| Total depreciation | -45.46 | -46.53 | -55.51 | -7.81 | -33.06 |
| EBIT | 447.23 | 335.56 | 343.47 | 388.56 | 205.99 |
| Other financial income | - 310.79 | - 311.82 | |||
| Other financial expenses | - 169.44 | - 165.39 | - 161.61 | -0.05 | 0.50 |
| Pre-tax profit | 277.80 | 170.16 | 181.87 | 77.72 | - 105.33 |
| Income taxes | -61.05 | -37.49 | -39.97 | -17.20 | 169.10 |
| Net earnings | 216.75 | 132.68 | 141.89 | 60.52 | 63.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 411.19 | 4 365.74 | 4 320.28 | 4 329.13 | 4 296.55 |
| Machinery and equipment | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Tangible assets total | 4 416.19 | 4 370.74 | 4 325.28 | 4 334.13 | 4 301.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 98.16 | 48.72 | 29.18 | 29.18 | |
| Current amounts owed by group member comp. | 75.13 | 5.56 | 1.20 | ||
| Prepayments and accrued income | 109.68 | 3.78 | 4.20 | 2.22 | |
| Current other receivables | 35.31 | 35.00 | 40.83 | 51.53 | |
| Current deferred tax assets | 0.18 | 17.20 | 17.20 | ||
| Short term receivables total | 208.02 | 87.81 | 143.51 | 94.99 | 69.94 |
| Cash and bank deposits | 72.29 | 29.52 | 44.48 | 66.90 | 148.49 |
| Cash and cash equivalents | 72.29 | 29.52 | 44.48 | 66.90 | 148.49 |
| Balance sheet total (assets) | 4 696.50 | 4 488.06 | 4 513.27 | 4 496.02 | 4 519.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 216.75 | 132.68 | 141.89 | 60.52 | 63.77 |
| Retained earnings | - 216.75 | - 132.68 | - 141.89 | -60.52 | -63.77 |
| Profit of the financial year | 216.75 | 132.68 | 141.89 | 60.52 | 63.77 |
| Shareholders equity total | 341.75 | 257.68 | 266.89 | 185.52 | 188.77 |
| Provisions | 88.70 | 111.80 | 134.70 | 169.10 | |
| Non-current deferred tax liabilities | 38.35 | 14.39 | 17.07 | ||
| Non-current liabilities total | 38.35 | 14.39 | 17.07 | ||
| Current trade creditors | 0.56 | ||||
| Current owed to group member | 4 109.74 | 3 944.09 | 3 974.00 | 4 005.81 | 4 239.59 |
| Short-term deferred tax liabilities | 38.35 | 14.39 | 17.07 | ||
| Other non-interest bearing current liabilities | 117.40 | 121.77 | 106.22 | 118.52 | 91.61 |
| Current liabilities total | 4 227.70 | 4 104.20 | 4 094.61 | 4 141.40 | 4 331.20 |
| Balance sheet total (liabilities) | 4 696.50 | 4 488.06 | 4 513.27 | 4 496.02 | 4 519.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.