Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VVS-BENDIXEN ApS — Credit Rating and Financial Key Figures
CVR number: 73220610
Sjællandsgade 4, 6400 Sønderborg
post@vvs-bendixen.dk
tel: 74421444
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 186.96 | 4 872.51 | 5 283.86 | 7 126.29 | 5 696.88 |
| Employee benefit expenses | -4 601.27 | -4 422.38 | -4 697.38 | -4 531.44 | -4 292.43 |
| Other operating expenses | -2.50 | ||||
| Total depreciation | -40.90 | -26.32 | -21.94 | -26.00 | -37.29 |
| EBIT | 544.79 | 423.81 | 564.54 | 2 568.85 | 1 364.66 |
| Other financial income | 31.18 | 20.28 | 51.46 | 39.35 | 73.95 |
| Other financial expenses | -52.39 | -47.79 | -61.17 | -36.65 | - 132.55 |
| Pre-tax profit | 523.58 | 396.30 | 554.83 | 2 571.55 | 1 306.06 |
| Income taxes | - 117.08 | -90.51 | - 123.60 | - 567.70 | - 290.54 |
| Net earnings | 406.50 | 305.79 | 431.23 | 2 003.85 | 1 015.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 205.24 | 178.92 | 256.98 | 281.36 | 241.57 |
| Tangible assets total | 205.24 | 178.92 | 256.98 | 281.36 | 241.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 658.68 | 420.00 | 350.00 | 315.00 | 291.00 |
| Inventories total | 658.68 | 420.00 | 350.00 | 315.00 | 291.00 |
| Current trade debtors | 877.97 | 1 304.11 | 1 545.01 | 2 598.96 | 3 552.30 |
| Current amounts owed by group member comp. | 1.15 | 398.85 | |||
| Prepayments and accrued income | 119.34 | 131.46 | 220.07 | 191.73 | 145.19 |
| Current other receivables | 2 175.41 | 1 048.82 | 625.58 | 253.44 | 247.31 |
| Short term receivables total | 3 173.86 | 2 484.40 | 2 789.52 | 3 044.14 | 3 944.79 |
| Other current investments | 79.17 | 89.05 | 129.23 | 151.29 | 192.62 |
| Cash and bank deposits | 330.24 | 825.31 | 561.59 | 2 325.37 | 0.46 |
| Cash and cash equivalents | 409.41 | 914.36 | 690.82 | 2 476.66 | 193.08 |
| Balance sheet total (assets) | 4 447.19 | 3 997.68 | 4 087.33 | 6 117.16 | 4 670.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 700.00 | 1 900.00 | 1 800.00 | |
| Other reserves | -1 800.00 | ||||
| Retained earnings | 1 348.82 | 1 155.32 | 761.11 | - 707.66 | - 503.81 |
| Profit of the financial year | 406.50 | 305.79 | 431.23 | 2 003.85 | 1 015.52 |
| Shareholders equity total | 2 155.32 | 1 661.11 | 2 092.34 | 3 396.19 | 711.71 |
| Provisions | 255.80 | 74.50 | 30.70 | 22.00 | 252.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 307.41 | ||||
| Current trade creditors | 903.41 | 776.35 | 509.42 | 560.26 | 786.51 |
| Current owed to group member | 92.02 | 147.19 | 356.96 | 113.92 | |
| Other non-interest bearing current liabilities | 1 040.64 | 1 338.53 | 1 454.87 | 1 684.75 | 1 498.59 |
| Accruals and deferred income | 97.00 | ||||
| Current liabilities total | 2 036.07 | 2 262.07 | 1 964.29 | 2 698.97 | 3 706.43 |
| Balance sheet total (liabilities) | 4 447.19 | 3 997.68 | 4 087.33 | 6 117.16 | 4 670.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.