Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLUEDIN ApS — Credit Rating and Financial Key Figures
CVR number: 36548681
Hagelbjergvej 8, 4100 Ringsted
contact@cluedin.net
tel: 91965695
cluedin.com
Income statement (kUSD)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 68.75 | - 368.44 | -1 621.60 | 288.87 | 2 056.62 |
| Employee benefit expenses | - 256.42 | -1 056.03 | -1 782.19 | -2 293.74 | -3 260.28 |
| Total depreciation | -0.46 | -12.35 | |||
| EBIT | - 187.67 | -1 424.47 | -3 403.79 | -2 005.33 | -1 216.01 |
| Other financial income | 0.02 | 4.42 | |||
| Other financial expenses | -17.34 | -23.07 | -23.29 | -38.64 | - 130.94 |
| Pre-tax profit | - 205.01 | -1 447.54 | -3 427.08 | -2 043.95 | -1 342.52 |
| Income taxes | 44.94 | 318.20 | 798.78 | 404.06 | 292.98 |
| Net earnings | - 160.07 | -1 129.34 | -2 628.30 | -1 639.89 | -1 049.54 |
Assets (kUSD)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.21 | 64.89 | |||
| Tangible assets total | 16.21 | 64.89 | |||
| Investments total | 15.00 | 20.00 | 21.66 | 63.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.30 | 123.53 | 1 637.03 | ||
| Prepayments and accrued income | 3.53 | 3.10 | 13.76 | 45.19 | |
| Current other receivables | 10.18 | 11.21 | 1 068.95 | 961.55 | 755.62 |
| Current deferred tax assets | 44.94 | 363.14 | 86.43 | 241.28 | 783.47 |
| Short term receivables total | 55.12 | 377.88 | 1 162.78 | 1 340.13 | 3 221.31 |
| Cash and bank deposits | 457.03 | 5 997.95 | 2 723.57 | 2 465.32 | 6 445.23 |
| Cash and cash equivalents | 457.03 | 5 997.95 | 2 723.57 | 2 465.32 | 6 445.23 |
| Balance sheet total (assets) | 512.15 | 6 390.83 | 3 906.35 | 3 843.32 | 9 794.43 |
Equity and liabilities (kUSD)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 68.52 | 68.52 | 68.52 | 72.97 |
| Retained earnings | 6 663.51 | 5 484.17 | 2 855.87 | 1 211.53 | |
| Profit of the financial year | - 160.07 | -1 129.34 | -2 628.30 | -1 639.89 | -1 049.54 |
| Shareholders equity total | - 110.07 | 5 602.69 | 2 924.39 | 1 284.50 | 234.96 |
| Non-current loans from credit institutions | 5 304.16 | ||||
| Non-current owed to group member | 416.78 | 438.15 | 460.61 | 504.02 | |
| Non-current owed to participating | 479.44 | ||||
| Non-current liabilities total | 416.78 | 438.15 | 460.61 | 479.44 | 5 808.18 |
| Advances received | 911.88 | ||||
| Current trade creditors | 10.00 | 12.25 | 132.76 | 188.84 | 93.32 |
| Current owed to participating | 97.10 | 147.67 | 139.68 | 84.43 | 34.43 |
| Other non-interest bearing current liabilities | 98.34 | 190.07 | 248.91 | 894.24 | 1 452.09 |
| Accruals and deferred income | 2 171.45 | ||||
| Current liabilities total | 205.44 | 349.99 | 521.35 | 2 079.38 | 3 751.29 |
| Balance sheet total (liabilities) | 512.15 | 6 390.83 | 3 906.35 | 3 843.32 | 9 794.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.