Klinisk Tandtekniker Lizette Schandorff ApS — Credit Rating and Financial Key Figures
CVR number: 36495561
Ahlgade 32, 4300 Holbæk
ls@klinisk4300.dk
tel: 23832111
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 452.28 | 475.55 | 686.20 |
Employee benefit expenses | - 435.69 | - 489.07 | - 338.25 |
EBIT | 16.59 | -13.52 | 347.95 |
Other financial income | 0.14 | 0.06 | 0.10 |
Other financial expenses | -3.90 | -5.66 | -2.77 |
Pre-tax profit | 12.83 | -19.12 | 345.28 |
Income taxes | -3.23 | 3.85 | -76.58 |
Net earnings | 9.59 | -15.27 | 268.70 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 38.60 | 38.60 | 38.60 |
Investments total | 38.60 | 38.60 | 38.60 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 160.82 | 178.30 | 182.36 |
Prepayments and accrued income | 31.10 | ||
Current other receivables | 6.64 | 5.10 | 1.62 |
Current deferred tax assets | 3.85 | ||
Short term receivables total | 167.47 | 187.25 | 215.08 |
Cash and bank deposits | 147.31 | 84.86 | 217.02 |
Cash and cash equivalents | 147.31 | 84.86 | 217.02 |
Balance sheet total (assets) | 353.38 | 310.72 | 470.70 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 56.50 | ||
Retained earnings | -35.47 | -25.88 | -97.64 |
Profit of the financial year | 9.59 | -15.27 | 268.70 |
Shareholders equity total | 24.12 | 8.85 | 277.55 |
Non-current deferred tax liabilities | 3.23 | 76.58 | |
Non-current liabilities total | 3.23 | 76.58 | |
Current trade creditors | 60.08 | 25.24 | 17.50 |
Current owed to participating | 123.49 | 169.48 | 15.14 |
Short-term deferred tax liabilities | 32.43 | 3.23 | |
Other non-interest bearing current liabilities | 110.03 | 103.90 | 83.92 |
Current liabilities total | 326.02 | 301.86 | 116.56 |
Balance sheet total (liabilities) | 353.38 | 310.72 | 470.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.