ADVOKATFIRMAET HØJBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 32347479
Torvet 6, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 607.12 | 3 647.66 | 3 351.43 | 3 658.56 | 3 556.20 |
| Employee benefit expenses | -3 101.88 | -2 775.83 | -2 723.82 | -2 470.50 | -2 518.20 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | -4.14 | -6.42 | -4.74 | -3.05 | -3.05 |
| EBIT | 501.11 | 855.41 | 622.87 | 1 185.01 | 1 034.94 |
| Other financial income | 1.39 | 46.85 | |||
| Other financial expenses | -12.27 | -12.34 | -17.12 | -0.12 | -1.33 |
| Pre-tax profit | 488.84 | 843.07 | 607.14 | 1 184.89 | 1 080.46 |
| Income taxes | - 108.34 | - 188.60 | - 138.00 | - 264.06 | - 244.92 |
| Net earnings | 380.50 | 654.48 | 469.14 | 920.83 | 835.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.54 | 13.12 | 8.38 | 5.33 | 2.29 |
| Tangible assets total | 19.54 | 13.12 | 8.38 | 5.33 | 2.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 353.46 | 300.77 | 88.30 | 94.71 | 76.03 |
| Current amounts owed by group member comp. | 6.27 | 14.00 | 67.20 | ||
| Prepayments and accrued income | 53.59 | 40.80 | 21.60 | 23.04 | 23.97 |
| Current other receivables | 2 639.33 | 1 474.47 | 2 464.32 | 2 268.94 | 2 935.11 |
| Short term receivables total | 3 052.66 | 1 816.04 | 2 588.21 | 2 453.89 | 3 035.11 |
| Cash and bank deposits | 504.36 | 1 533.35 | 190.69 | 1 475.77 | 716.63 |
| Cash and cash equivalents | 504.36 | 1 533.35 | 190.69 | 1 475.77 | 716.63 |
| Balance sheet total (assets) | 3 576.56 | 3 362.51 | 2 787.28 | 3 935.00 | 3 754.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 650.00 | 450.00 | 900.00 | 825.00 |
| Retained earnings | 950.42 | 680.91 | 885.39 | 454.53 | 550.36 |
| Profit of the financial year | 380.50 | 654.48 | 469.14 | 920.83 | 835.54 |
| Shareholders equity total | 1 710.91 | 2 065.39 | 1 884.53 | 2 355.36 | 2 290.90 |
| Provisions | 574.00 | 319.00 | 457.00 | 494.00 | 616.00 |
| Non-current other liabilities | 194.74 | ||||
| Non-current liabilities total | 194.74 | ||||
| Current trade creditors | 60.07 | 63.80 | 48.00 | 54.90 | 66.80 |
| Current owed to participating | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 28.29 | ||||
| Short-term deferred tax liabilities | 183.28 | 343.60 | 227.06 | 122.92 | |
| Other non-interest bearing current liabilities | 848.55 | 565.72 | 392.75 | 798.67 | 624.12 |
| Current liabilities total | 1 096.90 | 978.12 | 445.75 | 1 085.63 | 847.13 |
| Balance sheet total (liabilities) | 3 576.56 | 3 362.51 | 2 787.28 | 3 935.00 | 3 754.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.