FUTURE MERCHANT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25367766
Carl Th. Zahles Gade 4, 2300 København S
henrikb2005@gmail.com
tel: 29902444
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 158.13 | -20.51 | -13.05 | -19.56 | -50.68 |
| Employee benefit expenses | -9.47 | ||||
| Total depreciation | - 886.67 | ||||
| EBIT | - 167.60 | - 907.18 | -13.05 | -19.56 | -50.68 |
| Other financial income | 0.32 | 674.70 | 3.00 | ||
| Other financial expenses | -1.02 | -0.05 | -1 076.44 | -54.44 | - 307.01 |
| Income from other inv. held as non-curr. assets | 346.66 | 110.95 | |||
| Pre-tax profit | 178.04 | - 796.28 | -1 089.17 | 600.70 | - 354.69 |
| Net earnings | 178.04 | - 796.28 | -1 089.17 | 600.70 | - 354.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 886.67 | ||||
| Intangible assets total | 886.67 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 37.50 | 53.04 | 53.04 | 40.54 | 40.54 |
| Investments total | 37.50 | 53.04 | 53.04 | 40.54 | 40.54 |
| Non-current loans receivable | 1 400.84 | ||||
| Long term receivables total | 1 400.84 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 61.07 | 61.07 | 82.30 | ||
| Current other receivables | 11.42 | 134.89 | 149.25 | ||
| Current deferred tax assets | 0.22 | 0.27 | 0.28 | ||
| Short term receivables total | 72.49 | 61.29 | 82.56 | 135.17 | 149.25 |
| Other current investments | 1 946.66 | 1 877.19 | 727.82 | 1 372.99 | 447.77 |
| Cash and bank deposits | 52.09 | 0.84 | 0.63 | 0.06 | 8.10 |
| Cash and cash equivalents | 1 998.75 | 1 878.03 | 728.45 | 1 373.04 | 455.87 |
| Balance sheet total (assets) | 2 995.42 | 1 992.36 | 864.06 | 1 548.76 | 2 046.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 314.23 | - 136.20 | - 932.48 | -2 021.65 | -1 420.95 |
| Profit of the financial year | 178.04 | - 796.28 | -1 089.17 | 600.70 | - 354.69 |
| Shareholders equity total | -11.20 | - 807.48 | -1 896.65 | -1 295.95 | -1 650.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | ||||
| Current owed to participating | 2 995.34 | 2 758.84 | 2 736.44 | 2 820.45 | 3 645.13 |
| Current owed to group member | 30.98 | 19.25 | 19.25 | ||
| Other non-interest bearing current liabilities | 11.27 | 10.02 | 5.02 | 5.00 | 36.00 |
| Current liabilities total | 3 006.61 | 2 799.84 | 2 760.71 | 2 844.70 | 3 697.13 |
| Balance sheet total (liabilities) | 2 995.42 | 1 992.36 | 864.06 | 1 548.76 | 2 046.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.