Nordjysk Sprøjtelakering ApS
CVR number: 41653817
Vagthøjvej 73, Bjergby 9800 Hjørring
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 67.94 | -34.51 | - 255.89 |
| Total depreciation | -21.25 | -28.33 | -28.33 |
| EBIT | 46.69 | -62.85 | - 284.22 |
| Other financial income | 0.42 | 2.52 | |
| Other financial expenses | -4.54 | -10.79 | -26.97 |
| Pre-tax profit | 42.15 | -73.22 | - 308.67 |
| Income taxes | -11.31 | 18.07 | 76.16 |
| Net earnings | 30.84 | -55.14 | - 232.51 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 113.75 | 85.42 | 282.08 |
| Tangible assets total | 113.75 | 85.42 | 282.08 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Prepayments and accrued income | 85.00 | 47.50 | 10.00 |
| Current other receivables | 37.98 | 54.48 | 155.51 |
| Current deferred tax assets | 12.18 | 15.37 | 69.97 |
| Short term receivables total | 135.16 | 117.35 | 235.48 |
| Cash and bank deposits | 43.20 | 29.11 | 1.17 |
| Cash and cash equivalents | 43.20 | 29.11 | 1.17 |
| Balance sheet total (assets) | 292.11 | 231.88 | 518.74 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 30.84 | -24.31 | |
| Profit of the financial year | 30.84 | -55.14 | - 232.51 |
| Shareholders equity total | 70.83 | 15.69 | - 216.82 |
| Provisions | 23.49 | 20.79 | 14.60 |
| Non-current liabilities total | |||
| Current trade creditors | 38.94 | ||
| Current owed to group member | 197.79 | 195.40 | 356.32 |
| Other non-interest bearing current liabilities | 325.70 | ||
| Current liabilities total | 197.79 | 195.40 | 720.96 |
| Balance sheet total (liabilities) | 292.11 | 231.88 | 518.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.