Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pirillo ApS — Credit Rating and Financial Key Figures
CVR number: 42210293
Backersvej 163, 2300 København S
tel: 41784549
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 772.96 | 936.33 | 916.02 | 725.26 | 752.42 |
| Employee benefit expenses | - 396.50 | - 477.15 | - 879.88 | - 812.92 | - 770.29 |
| EBIT | 376.46 | 459.19 | 36.14 | -87.66 | -17.87 |
| Other financial income | 25.98 | 168.56 | 102.97 | ||
| Other financial expenses | -15.04 | -32.19 | -54.37 | -39.41 | -19.95 |
| Net income from associates (fin.) | 2 155.28 | 2 205.50 | 2 118.38 | 2 928.53 | 6 662.36 |
| Pre-tax profit | 2 516.70 | 2 632.50 | 2 126.12 | 2 970.03 | 6 727.50 |
| Income taxes | - 554.54 | - 582.60 | - 472.13 | - 654.34 | -1 501.41 |
| Net earnings | 1 962.16 | 2 049.90 | 1 654.00 | 2 315.69 | 5 226.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 614.80 | 5 040.49 | 5 977.07 | 7 708.25 | |
| Investments total | 2 614.80 | 5 040.49 | 5 977.07 | 7 708.25 | |
| Non-current loans receivable | 3 280.19 | ||||
| Long term receivables total | 3 280.19 | ||||
| Inventories total | |||||
| Current trade debtors | 181.47 | 185.13 | 182.63 | 146.84 | 139.19 |
| Current deferred tax assets | 72.56 | ||||
| Short term receivables total | 181.47 | 185.13 | 255.19 | 146.84 | 139.19 |
| Other current investments | 424.46 | 1 464.03 | 1 960.70 | ||
| Cash and bank deposits | 383.19 | 370.51 | 634.62 | 133.15 | 8 500.96 |
| Cash and cash equivalents | 383.19 | 370.51 | 1 059.08 | 1 597.17 | 10 461.66 |
| Balance sheet total (assets) | 3 179.47 | 5 596.13 | 7 291.33 | 9 452.26 | 13 881.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 600.00 | 158.80 |
| Retained earnings | -57.20 | 1 846.06 | 3 834.96 | 4 888.96 | 7 045.85 |
| Profit of the financial year | 1 962.16 | 2 049.90 | 1 654.00 | 2 315.69 | 5 226.09 |
| Shareholders equity total | 2 002.16 | 3 994.86 | 5 589.96 | 7 844.65 | 12 470.74 |
| Provisions | 378.19 | 666.93 | 936.61 | 1 326.07 | |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 176.35 | 293.85 | 135.20 | 1 265.48 | |
| Other non-interest bearing current liabilities | 622.77 | 640.49 | 764.76 | 146.35 | 144.82 |
| Current liabilities total | 799.12 | 934.34 | 764.76 | 281.54 | 1 410.30 |
| Balance sheet total (liabilities) | 3 179.47 | 5 596.13 | 7 291.33 | 9 452.26 | 13 881.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.