Pirillo ApS — Credit Rating and Financial Key Figures
CVR number: 42210293
Margretheholmsvej 46, 1432 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 772.96 | 936.33 | 916.02 |
Employee benefit expenses | - 396.50 | - 477.15 | - 879.88 |
EBIT | 376.46 | 459.19 | 36.14 |
Other financial income | 25.98 | ||
Other financial expenses | -15.04 | -32.19 | -54.37 |
Net income from associates (fin.) | 2 155.28 | 2 205.50 | 2 118.38 |
Pre-tax profit | 2 516.70 | 2 632.50 | 2 126.12 |
Income taxes | - 554.54 | - 582.60 | - 472.13 |
Net earnings | 1 962.16 | 2 049.90 | 1 654.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 2 614.80 | 5 040.49 | 5 977.07 |
Investments total | 2 614.80 | 5 040.49 | 5 977.07 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 181.47 | 185.13 | 182.63 |
Current deferred tax assets | 72.56 | ||
Short term receivables total | 181.47 | 185.13 | 255.19 |
Other current investments | 424.46 | ||
Cash and bank deposits | 383.19 | 370.51 | 634.62 |
Cash and cash equivalents | 383.19 | 370.51 | 1 059.08 |
Balance sheet total (assets) | 3 179.47 | 5 596.13 | 7 291.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 |
Retained earnings | -57.20 | 1 846.06 | 3 834.96 |
Profit of the financial year | 1 962.16 | 2 049.90 | 1 654.00 |
Shareholders equity total | 2 002.16 | 3 994.86 | 5 589.96 |
Provisions | 378.19 | 666.93 | 936.61 |
Non-current liabilities total | |||
Short-term deferred tax liabilities | 176.35 | 293.85 | |
Other non-interest bearing current liabilities | 622.77 | 640.49 | 764.76 |
Current liabilities total | 799.12 | 934.34 | 764.76 |
Balance sheet total (liabilities) | 3 179.47 | 5 596.13 | 7 291.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.