Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARSD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36466278
Langhøjvej 1 D, True 8381 Tilst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.06 | -46.03 | -17.52 | -14.94 | -18.66 |
| EBIT | -10.06 | -46.03 | -17.52 | -14.94 | -18.66 |
| Other financial income | 121.23 | 2.80 | 156.51 | 303.58 | 182.73 |
| Other financial expenses | -4.47 | -68.04 | -2.84 | -1.77 | |
| Reduction non-current investment assets | - 686.30 | - 169.14 | - 163.81 | - 426.54 | - 694.15 |
| Net income from associates (fin.) | 800.00 | 1 000.00 | 2 100.00 | 1 800.00 | 800.00 |
| Pre-tax profit | 220.40 | 719.58 | 2 072.34 | 1 662.10 | 268.16 |
| Income taxes | -23.52 | -63.61 | -36.08 | ||
| Net earnings | 196.87 | 719.58 | 2 072.34 | 1 598.49 | 232.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 270.82 | 270.82 | 270.82 | 270.82 | 270.82 |
| Investments total | 270.82 | 270.82 | 270.82 | 270.82 | 270.82 |
| Non-current loans receivable | 1 550.23 | 1 107.04 | 963.76 | 929.88 | |
| Long term receivables total | 1 550.23 | 1 107.04 | 963.76 | 929.88 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 35.00 | 72.31 | 117.90 | 74.74 | |
| Current deferred tax assets | 17.41 | 19.00 | 18.00 | 3.00 | 2.00 |
| Short term receivables total | 52.41 | 91.31 | 135.90 | 77.74 | 2.00 |
| Other current investments | 1 245.66 | 1 497.93 | 2 596.53 | ||
| Cash and bank deposits | 1.00 | 988.31 | 2 765.03 | 3 086.84 | 2 029.55 |
| Cash and cash equivalents | 1.00 | 988.31 | 4 010.70 | 4 584.77 | 4 626.08 |
| Balance sheet total (assets) | 1 874.46 | 2 457.48 | 4 417.42 | 5 897.09 | 5 828.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 300.00 | 482.50 |
| Retained earnings | 1 435.97 | 1 518.44 | 2 120.23 | 3 892.57 | 5 008.56 |
| Profit of the financial year | 196.87 | 719.58 | 2 072.34 | 1 598.49 | 232.08 |
| Shareholders equity total | 1 845.85 | 2 452.43 | 4 410.37 | 5 891.06 | 5 823.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 23.54 | ||||
| Other non-interest bearing current liabilities | 0.07 | 0.05 | 2.05 | 1.03 | 0.65 |
| Current liabilities total | 28.61 | 5.05 | 7.05 | 6.03 | 5.65 |
| Balance sheet total (liabilities) | 1 874.46 | 2 457.48 | 4 417.42 | 5 897.09 | 5 828.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.