Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DJURS SOMMERLAND A/S — Credit Rating and Financial Key Figures
CVR number: 10101441
Battrupholtvej 3, Battrupholt 8581 Nimtofte
KN@djurssommerland.dk
tel: 86398430
www.djurssommerland.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124 369.48 | 146 142.65 | 133 034.55 | 151 473.41 | |
| Employee benefit expenses | -53 069.06 | -63 633.86 | -66 853.45 | -72 560.88 | |
| Other operating expenses | -6.09 | - 108.40 | |||
| Total depreciation | -36 700.02 | -32 851.29 | -37 700.49 | -38 691.46 | |
| EBIT | 34 594.00 | 49 656.00 | 37 916.00 | 28 480.60 | 40 112.67 |
| Other financial income | 10.79 | 12.00 | 5 775.42 | 963.34 | |
| Other financial expenses | -1 373.96 | - 921.03 | - 390.03 | - 389.67 | |
| Pre-tax profit | 33 231.33 | 48 748.92 | 29 586.00 | 33 865.99 | 40 686.34 |
| Income taxes | -7 311.33 | -10 786.92 | -7 215.90 | -8 683.98 | |
| Net earnings | 25 920.00 | 37 962.00 | 29 586.00 | 26 650.09 | 32 002.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 93.88 | ||||
| Intangible rights | 655.13 | 434.91 | 2 177.03 | 1 630.75 | |
| Intangible assets total | 655.13 | 434.91 | 2 177.03 | 1 724.64 | |
| Land and waters | 78 646.25 | 93 051.74 | 93 395.45 | 85 821.80 | |
| Machinery and equipment | 199 474.02 | 239 268.58 | 244 152.35 | 242 849.64 | |
| Advance payments and construction in progress | 36 033.63 | 7 986.41 | 105.39 | 1 943.64 | |
| Tangible assets total | 314 153.90 | 340 306.73 | 337 653.20 | 330 615.08 | |
| Investments total | 1.27 | 0.64 | 397 016.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 18 538.30 | 16 985.50 | |||
| Finished products/goods | 13 764.00 | 17 339.00 | |||
| Advance payments | 64.42 | 135.10 | |||
| Inventories total | 13 764.00 | 17 339.00 | 18 602.72 | 17 120.60 | |
| Current trade debtors | 9 086.05 | 9 956.23 | 8 788.32 | 9 612.23 | |
| Prepayments and accrued income | 1 044.78 | 331.04 | 1 088.35 | 1 137.17 | |
| Current other receivables | 22.21 | 141.67 | 128.12 | 225.24 | |
| Short term receivables total | 10 153.04 | 10 428.93 | 10 004.79 | 10 974.64 | |
| Cash and bank deposits | 18 547.66 | 16 277.79 | 4 538.49 | 23 859.89 | |
| Cash and cash equivalents | 18 547.66 | 16 277.79 | 4 538.49 | 23 859.89 | |
| Balance sheet total (assets) | 357 275.00 | 384 788.00 | 397 016.00 | 372 976.23 | 384 294.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 225.00 | 2 225.00 | 291 064.00 | 2 225.00 | 2 225.00 |
| Shares repurchased | 8 900.00 | 11 125.00 | 11 125.00 | 11 125.00 | |
| Other reserves | 0.01 | 0.47 | |||
| Retained earnings | 206 495.99 | 221 290.53 | -29 586.00 | 262 139.00 | 277 664.09 |
| Profit of the financial year | 25 920.00 | 37 962.00 | 29 586.00 | 26 650.09 | 32 002.36 |
| Shareholders equity total | 243 541.00 | 272 603.00 | 291 064.00 | 302 139.09 | 323 016.45 |
| Provisions | 35 756.00 | 37 051.00 | 37 397.00 | 36 263.00 | |
| Non-current loans from credit institutions | 33 650.59 | 31 905.01 | |||
| Non-current liabilities total | 33 650.59 | 31 905.01 | |||
| Current loans from credit institutions | 1 739.00 | 1 742.00 | 3 059.31 | ||
| Advances received | 229.21 | 14.88 | |||
| Current trade creditors | 18 892.50 | 19 102.14 | 15 431.74 | 12 573.94 | |
| Current owed to participating | 20.04 | 33.71 | 33.71 | 33.71 | |
| Short-term deferred tax liabilities | 8 217.20 | 9 427.76 | 4 276.66 | 3 773.35 | |
| Other non-interest bearing current liabilities | 15 457.42 | 12 693.99 | 10 623.84 | 8 634.40 | |
| Current liabilities total | 44 326.15 | 43 228.82 | 33 440.14 | 25 015.40 | |
| Balance sheet total (liabilities) | 357 273.74 | 384 787.83 | 291 064.00 | 372 976.23 | 384 294.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.