V. NØRSKOV ApS — Credit Rating and Financial Key Figures
CVR number: 82947116
Gl Strandvej 43, Strib 5500 Middelfart
tel: 64415335
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44.65 | - 214.15 | 2 426.39 | - 354.23 | -69.75 |
| Employee benefit expenses | - 300.00 | - 300.00 | - 327.00 | - 336.00 | - 336.00 |
| Total depreciation | - 139.50 | ||||
| EBIT | - 394.85 | - 514.15 | 2 099.39 | - 690.23 | - 405.75 |
| Other financial income | -67.10 | 2 170.21 | 462.08 | 790.07 | 982.58 |
| Other financial expenses | -25.32 | -22.71 | -50.97 | - 552.78 | |
| Pre-tax profit | - 487.27 | 1 633.35 | 2 510.50 | - 452.94 | 576.83 |
| Income taxes | -19.78 | -47.11 | -27.76 | ||
| Net earnings | - 487.27 | 1 613.57 | 2 463.39 | - 452.94 | 549.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 420.45 | 9 314.98 | 9 314.98 | 9 453.51 | 9 453.51 |
| Tangible assets total | 11 420.45 | 9 314.98 | 9 314.98 | 9 453.51 | 9 453.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 423.15 | ||||
| Current other receivables | 14.89 | 19.29 | 21.35 | 35.48 | 89.06 |
| Current deferred tax assets | 60.73 | 226.53 | 173.06 | ||
| Short term receivables total | 438.04 | 19.29 | 82.07 | 262.01 | 262.12 |
| Other current investments | 1 797.77 | 3 772.55 | 3 738.61 | 3 068.00 | 3 941.63 |
| Cash and bank deposits | 507.87 | 819.21 | 2 671.54 | 1 918.12 | 941.22 |
| Cash and cash equivalents | 2 305.64 | 4 591.75 | 6 410.15 | 4 986.12 | 4 882.86 |
| Balance sheet total (assets) | 14 164.13 | 13 926.03 | 15 807.21 | 14 701.64 | 14 598.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 55.30 | 556.50 | 557.20 | 558.90 | 561.00 |
| Retained earnings | 12 100.43 | 11 056.66 | 12 113.03 | 14 017.52 | 13 003.58 |
| Profit of the financial year | - 487.27 | 1 613.57 | 2 463.39 | - 452.94 | 549.07 |
| Shareholders equity total | 11 868.46 | 13 426.73 | 15 333.62 | 14 323.48 | 14 313.65 |
| Non-current deferred tax liabilities | 3.94 | ||||
| Non-current liabilities total | 3.94 | ||||
| Current loans from credit institutions | 1 006.34 | ||||
| Current trade creditors | 306.63 | 20.00 | 20.00 | 20.00 | 20.00 |
| Short-term deferred tax liabilities | 20.65 | ||||
| Other non-interest bearing current liabilities | 982.70 | 458.65 | 453.58 | 358.16 | 260.90 |
| Current liabilities total | 2 295.67 | 499.29 | 473.58 | 378.16 | 280.90 |
| Balance sheet total (liabilities) | 14 164.13 | 13 926.03 | 15 807.21 | 14 701.64 | 14 598.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.