BOXEN INVEST A/S — Credit Rating and Financial Key Figures

CVR number: 19376613
Bøgildsmindevej 3, 9400 Nørresundby
info@boxen-e.dk
tel: 98192286
Free credit report

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit3 572.353 753.683 432.553 681.434 058.21
Employee benefit expenses- 492.71- 403.61- 419.13- 463.66- 469.35
Total depreciation- 601.49- 646.54- 815.05- 645.94- 665.72
Reduction in value of non-current assets- 550.00- 545.38-73.66- 329.19516.68
EBIT1 928.152 158.152 124.712 242.653 439.83
Other financial income55.0057.53110.63227.89892.22
Other financial expenses- 709.20- 654.45- 766.67-1 073.94-1 544.32
Net income from associates (fin.)283.08407.86761.541 788.26782.37
Pre-tax profit1 557.031 969.092 230.213 184.863 570.10
Income taxes- 284.52- 346.35- 326.40- 310.61- 616.49
Net earnings1 272.511 622.731 903.812 874.252 953.61

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Buildings53 699.3253 141.0856 884.4457 969.6158 376.22
Machinery and equipment49.52152.21142.79240.75209.59
Tangible assets total53 748.8453 293.2857 027.2358 210.3758 585.81
Participating interests5 452.935 810.797 364.369 281.549 683.19
Investments total5 452.935 810.797 364.369 281.549 683.19
Non-curr. owed by group member comp.2 000.004 000.00
Non-curr. owed by particip. interest comp.750.00750.00750.00750.00
Non-current other receivables1 796.051 119.73
Long term receivables total750.00750.002 750.006 546.051 119.73
Inventories total
Current trade debtors11.5638.013.456.567.81
Current amounts owed by group member comp.52.502 489.631 481.531 000.691 654.16
Current owed by particip. interest comp.47.30750.0020.086.86782.03
Current other receivables2.001 162.95338.3835.28
Current deferred tax assets23.83
Short term receivables total113.373 301.472 668.011 352.482 479.28
Other current investments3 946.354 115.69
Cash and bank deposits478.98
Cash and cash equivalents4 425.334 115.69
Balance sheet total (assets)60 065.1463 155.5469 809.6079 815.7775 983.71

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital4 000.004 000.004 000.004 000.004 000.00
Shares repurchased200.00300.00300.006 000.00
Other reserves5 264.926 201.829 501.4210 432.4610 306.59
Retained earnings15 899.5316 476.1717 187.3613 368.9215 585.80
Profit of the financial year1 272.511 622.731 903.812 874.252 953.61
Shareholders equity total26 636.9628 600.7332 892.5936 675.6332 845.99
Provisions6 733.557 256.328 103.408 697.449 165.14
Non-current loans from credit institutions20 058.4518 874.4221 216.3231 279.9230 055.87
Non-current other liabilities2 552.581 858.96
Non-current liabilities total22 611.0320 733.3821 216.3231 279.9230 055.87
Current loans from credit institutions1 411.193 744.976 414.301 176.641 354.88
Current trade creditors2.0078.8137.3981.7743.90
Current owed to participating13.8711.68
Current owed to group member498.13609.15653.56
Other non-interest bearing current liabilities2 172.282 741.341 145.591 281.361 852.68
Current liabilities total4 083.606 565.127 597.283 162.793 916.70
Balance sheet total (liabilities)60 065.1463 155.5469 809.6079 815.7775 983.71
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version