BOXEN INVEST A/S — Credit Rating and Financial Key Figures

CVR number: 19376613
Bøgildsmindevej 3, 9400 Nørresundby
info@boxen-e.dk
tel: 98192286
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit3 753.683 432.553 681.434 058.212 831.33
Employee benefit expenses- 403.61- 419.13- 463.66- 469.35- 469.43
Total depreciation- 646.54- 815.05- 645.94- 665.72- 536.93
Reduction in value of non-current assets- 545.38-73.66- 329.19516.68
EBIT2 158.152 124.712 242.653 439.831 824.97
Other financial income57.53110.63227.89892.22593.94
Other financial expenses- 654.45- 766.67-1 073.94-1 544.32-1 301.50
Net income from associates (fin.)407.86761.541 788.26782.37790.81
Pre-tax profit1 969.092 230.213 184.863 570.101 908.22
Income taxes- 346.35- 326.40- 310.61- 616.49- 247.56
Net earnings1 622.731 903.812 874.252 953.611 660.66

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings53 141.0856 884.4457 969.6158 376.2258 072.08
Machinery and equipment152.21142.79240.75209.59119.05
Tangible assets total53 293.2857 027.2358 210.3758 585.8158 191.13
Participating interests5 810.797 364.369 281.549 683.199 963.23
Investments total5 810.797 364.369 281.549 683.199 963.23
Non-curr. owed by group member comp.2 000.004 000.00
Non-curr. owed by particip. interest comp.750.00750.00750.00
Non-current other receivables1 796.051 119.73244.07
Long term receivables total750.002 750.006 546.051 119.73244.07
Inventories total
Current trade debtors38.013.456.567.8113.13
Current amounts owed by group member comp.2 489.631 481.531 000.691 654.164 085.88
Current owed by particip. interest comp.750.0020.086.86782.03804.78
Current other receivables1 162.95338.3835.281.16
Current deferred tax assets23.83
Short term receivables total3 301.472 668.011 352.482 479.284 904.94
Other current investments3 946.354 115.691 070.77
Cash and bank deposits478.98595.38
Cash and cash equivalents4 425.334 115.691 666.14
Balance sheet total (assets)63 155.5469 809.6079 815.7775 983.7174 969.52

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital4 000.004 000.004 000.004 000.004 000.00
Shares repurchased300.00300.006 000.001 000.00
Other reserves6 201.829 501.4210 432.4610 306.599 903.61
Retained earnings16 476.1717 187.3613 368.9215 585.8016 998.60
Profit of the financial year1 622.731 903.812 874.252 953.611 660.66
Shareholders equity total28 600.7332 892.5936 675.6332 845.9933 562.86
Provisions7 256.328 103.408 697.449 165.149 220.06
Non-current loans from credit institutions18 874.4221 216.3231 279.9230 055.8728 521.44
Non-current other liabilities1 858.96
Non-current liabilities total20 733.3821 216.3231 279.9230 055.8728 521.44
Current loans from credit institutions3 744.976 414.301 176.641 354.881 990.44
Current trade creditors78.8137.3981.7743.90273.43
Current owed to participating13.8711.686.16
Current owed to group member609.15653.56
Other non-interest bearing current liabilities2 741.341 145.591 281.361 852.681 395.13
Current liabilities total6 565.127 597.283 162.793 916.703 665.16
Balance sheet total (liabilities)63 155.5469 809.6079 815.7775 983.7174 969.52
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version