EPMPARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 30689895
Skovkrogen 40, 7100 Vejle
karsten@bosteen.dk
tel: 76408000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 585.09 | 636.88 | 1 239.05 | 1 188.36 | 1 582.00 |
| Employee benefit expenses | - 607.35 | - 563.09 | - 835.85 | - 923.25 | -1 525.75 |
| EBIT | -22.26 | 73.79 | 403.20 | 265.11 | 56.25 |
| Other financial income | 0.54 | 1.39 | |||
| Other financial expenses | -3.77 | -2.98 | -5.88 | -4.30 | -11.05 |
| Pre-tax profit | -26.02 | 70.81 | 397.32 | 261.35 | 46.59 |
| Income taxes | -10.34 | -87.47 | -57.49 | -12.06 | |
| Net earnings | -26.02 | 60.47 | 309.84 | 203.86 | 34.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.25 | 64.06 | 78.75 | 279.20 | 188.98 |
| Current other receivables | 8.04 | 8.04 | 7.51 | 5.51 | |
| Current deferred tax assets | 191.66 | 3.94 | |||
| Short term receivables total | 28.29 | 263.76 | 86.26 | 284.71 | 192.92 |
| Cash and bank deposits | 595.37 | 187.69 | 773.14 | 534.57 | 690.78 |
| Cash and cash equivalents | 595.37 | 187.69 | 773.14 | 534.57 | 690.78 |
| Balance sheet total (assets) | 623.66 | 451.46 | 859.40 | 819.28 | 883.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 114.00 | 117.80 | 122.00 | |
| Retained earnings | 84.41 | -55.62 | - 112.95 | 74.90 | 278.76 |
| Profit of the financial year | -26.02 | 60.47 | 309.84 | 203.86 | 34.53 |
| Shareholders equity total | 293.38 | 243.85 | 439.70 | 525.76 | 438.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.40 | 13.40 | 13.40 | 14.50 | 14.50 |
| Short-term deferred tax liabilities | 85.47 | 51.73 | |||
| Other non-interest bearing current liabilities | 316.88 | 194.21 | 320.83 | 227.29 | 430.91 |
| Current liabilities total | 330.28 | 207.61 | 419.70 | 293.52 | 445.41 |
| Balance sheet total (liabilities) | 623.66 | 451.46 | 859.40 | 819.28 | 883.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.