Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JENS HJORTSHØJ ApS — Credit Rating and Financial Key Figures
CVR number: 34078114
Humlevej 20, 8240 Risskov
Income statement (mDKK)
2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 38.79 | 70.50 | 76.38 | 95.57 |
| Other operating income | 0.06 | 0.13 | ||
| Purchases during the financial year | -10.85 | -17.03 | -11.54 | -19.74 |
| External services | -7.99 | -11.49 | -13.86 | -15.97 |
| Gross profit | 20.01 | 42.11 | 51.21 | 61.56 |
| Employee benefit expenses | -22.14 | -37.36 | -41.60 | -49.23 |
| Other operating expenses | -0.06 | -0.04 | -0.13 | |
| Total depreciation | -1.74 | -4.72 | -3.80 | -3.36 |
| Reduction in value of non-current assets | 0.44 | 3.41 | ||
| EBIT | -3.93 | -0.01 | 5.67 | 8.98 |
| Other financial income | 7.95 | 7.52 | 2.64 | 2.12 |
| Other financial expenses | -1.56 | -2.03 | -1.87 | -1.09 |
| Pre-tax profit | 2.75 | -0.94 | 6.43 | 10.01 |
| Income taxes | -0.81 | -0.58 | -2.42 | -2.98 |
| Net earnings | 1.94 | -1.53 | 4.01 | 7.03 |
Assets (mDKK)
2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|
| Goodwill | 14.35 | 20.96 | 18.03 | 15.39 |
| Intangible assets total | 14.35 | 20.96 | 18.03 | 15.39 |
| Land and waters | 33.75 | 33.90 | 34.15 | 36.50 |
| Buildings | 0.48 | 0.47 | 0.70 | 0.62 |
| Machinery and equipment | 1.36 | 2.30 | 1.13 | 1.97 |
| Advance payments and construction in progress | 0.72 | |||
| Tangible assets total | 35.59 | 36.67 | 35.99 | 39.81 |
| Investments total | ||||
| Non-current other receivables | 0.20 | 0.21 | 0.05 | 0.05 |
| Long term receivables total | 0.20 | 0.21 | 0.05 | 0.05 |
| Inventories total | ||||
| Current trade debtors | 6.63 | 13.95 | 19.97 | 17.84 |
| Current amounts owed by group member comp. | 3.51 | 2.53 | ||
| Prepayments and accrued income | 0.31 | 1.04 | 0.88 | 1.70 |
| Current other receivables | 8.19 | 8.93 | 4.79 | 6.77 |
| Short term receivables total | 18.64 | 26.45 | 25.64 | 26.32 |
| Other current investments | 37.39 | 42.20 | 40.86 | 43.44 |
| Cash and bank deposits | 3.31 | 1.02 | 3.90 | 1.07 |
| Cash and cash equivalents | 40.69 | 43.23 | 44.76 | 44.51 |
| Balance sheet total (assets) | 109.47 | 127.51 | 124.46 | 126.08 |
Equity and liabilities (mDKK)
2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|
| Share capital | 0.08 | 0.08 | 0.08 | 0.08 |
| Shares repurchased | 0.60 | 0.70 | ||
| Other reserves | -12.83 | -19.47 | ||
| Retained earnings | 19.61 | 21.35 | 16.57 | 14.78 |
| Profit of the financial year | 1.94 | -1.53 | 4.01 | 7.03 |
| Minority interest (BS) | 12.83 | 19.47 | 22.38 | 27.24 |
| Shareholders equity total | 21.63 | 19.90 | 43.64 | 49.83 |
| Provisions | 0.88 | 1.30 | 1.27 | 1.97 |
| Non-current loans from credit institutions | 14.96 | 14.67 | 14.37 | 14.00 |
| Non-current leasing loans | 0.26 | |||
| Non-current other liabilities | 0.54 | 0.55 | 0.51 | 0.46 |
| Non-current liabilities total | 15.50 | 15.48 | 14.89 | 14.46 |
| Current loans from credit institutions | 86.00 | 52.40 | 45.35 | 38.50 |
| Advances received | 2.32 | 2.48 | 3.05 | 3.56 |
| Current trade creditors | 2.19 | 3.53 | 4.13 | 4.57 |
| Current owed to participating | 0.07 | 0.08 | ||
| Current owed to group member | 1.91 | 0.04 | 0.00 | 0.00 |
| Short-term deferred tax liabilities | 2.43 | 3.47 | 2.15 | 4.04 |
| Other non-interest bearing current liabilities | -36.23 | 9.37 | 9.92 | 9.15 |
| Accruals and deferred income | 0.02 | |||
| Current liabilities total | 58.64 | 71.37 | 64.67 | 59.82 |
| Balance sheet total (liabilities) | 96.64 | 108.04 | 124.46 | 126.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.