JENS HJORTSHØJ ApS — Credit Rating and Financial Key Figures
CVR number: 34078114
Humlevej 20, 8240 Risskov
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 95 565.17 |
Purchases during the financial year | -19 738.59 |
External services | -15 968.29 |
Gross profit | 61 564.86 |
Employee benefit expenses | -49 227.50 |
Total depreciation | -3 357.65 |
Reduction in value of non-current assets | 3 413.14 |
EBIT | 8 979.71 |
Other financial income | 2 121.41 |
Other financial expenses | -1 090.96 |
Pre-tax profit | 10 010.17 |
Income taxes | -2 976.24 |
Net earnings | 7 033.93 |
Assets (kDKK)
2016 | |
---|---|
Goodwill | 15 394.36 |
Intangible assets total | 15 394.36 |
Land and waters | 36 500.00 |
Buildings | 615.81 |
Machinery and equipment | 1 969.55 |
Advance payments and construction in progress | 722.07 |
Tangible assets total | 39 807.44 |
Investments total | |
Non-current other receivables | 48.00 |
Long term receivables total | 48.00 |
Inventories total | |
Current trade debtors | 17 842.02 |
Prepayments and accrued income | 1 699.80 |
Current other receivables | 6 773.88 |
Short term receivables total | 26 315.70 |
Other current investments | 43 436.49 |
Cash and bank deposits | 1 074.62 |
Cash and cash equivalents | 44 511.10 |
Balance sheet total (assets) | 126 076.60 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 80.00 |
Shares repurchased | 700.00 |
Retained earnings | 14 775.73 |
Profit of the financial year | 7 033.93 |
Minority interest (BS) | 27 238.75 |
Shareholders equity total | 49 828.42 |
Provisions | 1 968.15 |
Non-current loans from credit institutions | 13 997.39 |
Non-current other liabilities | 457.97 |
Non-current liabilities total | 14 455.36 |
Current loans from credit institutions | 38 496.60 |
Advances received | 3 559.68 |
Current trade creditors | 4 568.27 |
Current owed to group member | 4.22 |
Short-term deferred tax liabilities | 4 041.30 |
Other non-interest bearing current liabilities | 9 154.60 |
Current liabilities total | 59 824.68 |
Balance sheet total (liabilities) | 126 076.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.