Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSAKTIESELSKABET SILJA — Credit Rating and Financial Key Figures
CVR number: 27931448
Frederiksø 14, 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 410.40 | 1 717.54 | 1 394.36 | 1 118.98 | 1 245.45 |
| Employee benefit expenses | -35.34 | -10.80 | |||
| Total depreciation | - 746.93 | -1 131.19 | -1 163.02 | -1 113.89 | -1 127.07 |
| EBIT | 4 628.13 | 586.36 | 220.53 | 5.09 | 118.39 |
| Other financial income | 1 419.01 | 1 000.50 | 354.28 | 369.91 | 393.10 |
| Other financial expenses | -1 034.54 | - 759.81 | - 377.00 | - 365.17 | - 209.68 |
| Net income from associates (fin.) | -3 619.45 | -2 274.98 | 411.54 | 498.70 | 530.29 |
| Pre-tax profit | 1 393.15 | -1 447.93 | 609.35 | 508.53 | 832.10 |
| Income taxes | -1 165.06 | - 181.95 | -43.54 | -2.16 | -66.40 |
| Net earnings | 228.09 | -1 629.88 | 565.81 | 506.36 | 765.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 692.83 | 30 870.83 | 30 444.73 | 29 737.08 | 29 029.42 |
| Machinery and equipment | 3 731.33 | 4 499.39 | 4 043.51 | 3 637.27 | 3 654.13 |
| Tangible assets total | 34 424.17 | 35 370.22 | 34 488.24 | 33 374.35 | 32 683.55 |
| Holdings in group member companies | 6 528.17 | 6 257.07 | 6 668.61 | 7 167.30 | 3 697.60 |
| Investments total | 6 528.17 | 6 257.07 | 6 668.61 | 7 167.31 | 3 697.60 |
| Non-curr. owed by group member comp. | 324.40 | ||||
| Non-curr. owed by particip. interest comp. | 315.00 | 315.00 | 315.00 | ||
| Non-current other receivables | 315.00 | ||||
| Long term receivables total | 315.00 | 315.00 | 315.00 | 315.00 | 324.40 |
| Finished products/goods | 2 309.39 | 2 484.39 | 2 484.39 | 2 484.39 | 2 448.47 |
| Inventories total | 2 309.39 | 2 484.39 | 2 484.39 | 2 484.39 | 2 448.47 |
| Current amounts owed by group member comp. | 11 281.06 | 5 874.47 | 6 165.18 | 6 739.93 | 12 126.39 |
| Current other receivables | 22.99 | 20.41 | 20.41 | 466.41 | |
| Current deferred tax assets | 246.77 | 189.84 | 137.18 | 61.80 | |
| Short term receivables total | 11 304.05 | 6 141.65 | 6 375.43 | 7 343.53 | 12 188.18 |
| Cash and bank deposits | 4 586.45 | 6 162.98 | 6 326.50 | 5 860.27 | 5 613.88 |
| Cash and cash equivalents | 4 586.45 | 6 162.98 | 6 326.50 | 5 860.27 | 5 613.88 |
| Balance sheet total (assets) | 59 467.24 | 56 731.32 | 56 658.18 | 56 544.84 | 56 956.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 528.17 | ||||
| Retained earnings | 40 271.99 | 41 032.12 | 39 402.24 | 39 968.05 | 40 474.42 |
| Profit of the financial year | 228.09 | -1 629.88 | 565.81 | 506.36 | 765.70 |
| Shareholders equity total | 41 528.25 | 39 902.24 | 40 468.05 | 40 974.42 | 41 740.12 |
| Provisions | 1 377.10 | 1 805.82 | 2 039.20 | 2 178.54 | 2 306.74 |
| Non-current loans from credit institutions | 13 619.90 | 12 750.59 | 11 874.75 | 11 185.84 | 10 409.00 |
| Non-current other liabilities | 950.00 | 950.00 | 950.00 | -0.00 | |
| Non-current deferred tax liabilities | 950.00 | 950.00 | |||
| Non-current liabilities total | 14 569.90 | 13 700.59 | 12 824.75 | 12 135.83 | 11 359.00 |
| Current loans from credit institutions | 851.84 | 857.12 | 1 002.31 | 1 005.77 | 1 009.25 |
| Current trade creditors | 190.83 | 250.08 | 144.27 | ||
| Current owed to group member | 10.80 | ||||
| Short-term deferred tax liabilities | 868.33 | ||||
| Other non-interest bearing current liabilities | 55.31 | 215.47 | 168.79 | 250.28 | 540.97 |
| Accruals and deferred income | 25.67 | ||||
| Current liabilities total | 1 991.99 | 1 322.67 | 1 326.18 | 1 256.05 | 1 550.22 |
| Balance sheet total (liabilities) | 59 467.24 | 56 731.32 | 56 658.18 | 56 544.84 | 56 956.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.