MJ ROSKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 10099765
Bredgade 24, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -64.00 | -70.00 | -0.09 | -81.81 | |
| Gross profit | -59.00 | -64.00 | -70.00 | -0.09 | -81.81 |
| EBIT | -59.00 | -64.00 | -70.00 | -0.09 | -81.81 |
| Other financial income | 88.00 | 1 349.00 | 131.00 | 0.71 | 2 167.90 |
| Other financial expenses | -98.00 | -66.00 | - 771.00 | -0.09 | -0.00 |
| Net income from associates (fin.) | 924.00 | 2 496.00 | 2 173.00 | 0.76 | 1 300.98 |
| Pre-tax profit | 855.00 | 3 715.00 | 1 463.00 | 1.29 | 3 387.07 |
| Income taxes | 15.00 | -1 023.00 | - 446.00 | 1.23 | - 460.30 |
| Net earnings | 870.00 | 2 692.00 | 1 017.00 | 2.52 | 2 926.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 577.00 | 4 073.00 | 3 745.00 | 2.31 | 2 607.48 |
| Investments total | 2 577.00 | 4 073.00 | 3 745.00 | 2.31 | 2 607.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 600.00 | 3 375.00 | 866.00 | 2.40 | 2 830.73 |
| Current other receivables | 20.00 | 15.00 | 221.00 | 0.21 | 25.94 |
| Current deferred tax assets | 222.00 | 301.00 | 68.00 | 0.22 | 370.78 |
| Short term receivables total | 2 842.00 | 3 691.00 | 1 155.00 | 2.83 | 3 227.45 |
| Other current investments | 8 389.00 | 9 583.00 | 8 944.00 | 9.55 | 11 190.82 |
| Cash and bank deposits | 15 920.00 | 15 938.00 | 21 361.00 | 19.32 | 20 392.14 |
| Cash and cash equivalents | 24 309.00 | 25 521.00 | 30 305.00 | 28.87 | 31 582.97 |
| Balance sheet total (assets) | 29 728.00 | 33 285.00 | 35 205.00 | 34.01 | 37 417.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 0.13 | 125.00 |
| Shares repurchased | 55.00 | 57.00 | 57.00 | 2.00 | 61.00 |
| Other reserves | 2 364.00 | 3 860.00 | 1 333.00 | -0.91 | 1 194.98 |
| Retained earnings | 26 274.00 | 25 590.00 | 30 753.00 | 30.01 | 32 370.76 |
| Profit of the financial year | 870.00 | 2 692.00 | 1 017.00 | 2.52 | 2 926.77 |
| Shareholders equity total | 29 688.00 | 32 324.00 | 33 285.00 | 33.75 | 36 678.50 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 433.00 | ||||
| Short-term deferred tax liabilities | 917.00 | 440.00 | 0.21 | 693.58 | |
| Other non-interest bearing current liabilities | 40.00 | 44.00 | 47.00 | 0.05 | 45.81 |
| Current liabilities total | 40.00 | 961.00 | 1 920.00 | 0.26 | 739.39 |
| Balance sheet total (liabilities) | 29 728.00 | 33 285.00 | 35 205.00 | 34.01 | 37 417.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.