SMB Element Montage ApS — Credit Rating and Financial Key Figures
CVR number: 43251503
Blåmunkevej 8, Faarup 7900 Nykøbing M
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 304.69 | 2 359.90 | 2 993.96 |
| Employee benefit expenses | - 307.70 | -2 258.86 | -2 571.47 |
| Total depreciation | -8.96 | -2.62 | |
| EBIT | -3.00 | 92.08 | 419.87 |
| Other financial income | 0.40 | 1.04 | 0.73 |
| Other financial expenses | -0.65 | -2.80 | -4.50 |
| Pre-tax profit | -3.26 | 90.33 | 416.10 |
| Income taxes | -0.79 | -21.93 | -92.31 |
| Net earnings | -4.05 | 68.40 | 323.79 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 43.54 | 3.12 | |
| Tangible assets total | 43.54 | 3.12 | |
| Investments total | 6.00 | 10.00 | 10.00 |
| Long term receivables total | |||
| Raw materials and consumables | 48.68 | ||
| Inventories total | 48.68 | ||
| Current trade debtors | 142.98 | 1.20 | 462.30 |
| Current amounts owed by group member comp. | 13.97 | ||
| Current other receivables | 296.40 | ||
| Short term receivables total | 142.98 | 1.20 | 772.67 |
| Cash and bank deposits | 40.09 | 448.51 | 516.30 |
| Cash and cash equivalents | 40.09 | 448.51 | 516.30 |
| Balance sheet total (assets) | 189.08 | 503.25 | 1 350.76 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | ||
| Retained earnings | -4.05 | -85.65 | |
| Profit of the financial year | -4.05 | 68.40 | 323.79 |
| Shareholders equity total | 35.95 | 104.35 | 428.14 |
| Provisions | 0.92 | 2.35 | |
| Non-current liabilities total | |||
| Current trade creditors | 99.89 | 66.21 | 84.36 |
| Short-term deferred tax liabilities | 0.79 | 20.98 | 90.87 |
| Other non-interest bearing current liabilities | 52.45 | 310.79 | 745.04 |
| Current liabilities total | 153.13 | 397.98 | 920.27 |
| Balance sheet total (liabilities) | 189.08 | 503.25 | 1 350.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.