HOLDINGSELSKABET AF 3/1 2011 ApS — Credit Rating and Financial Key Figures
CVR number: 33384572
Hasselholmvej 2, 4200 Slagelse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -74.38 | -79.69 | - 136.75 | - 318.57 | -76.02 |
| EBIT | -74.38 | -79.69 | - 136.75 | - 318.57 | -76.02 |
| Other financial income | 7.61 | 4.12 | 125.37 | 168.66 | 0.17 |
| Other financial expenses | - 152.70 | - 258.86 | - 321.72 | - 306.15 | -30.52 |
| Net income from associates (fin.) | 1 638.48 | 937.74 | -15 705.48 | 6 472.78 | - 428.39 |
| Pre-tax profit | 1 419.02 | 603.32 | -16 038.58 | 6 016.71 | - 534.75 |
| Income taxes | 38.15 | 57.86 | -73.17 | 1.16 | 6.51 |
| Net earnings | 1 457.16 | 661.18 | -16 111.76 | 6 017.88 | - 528.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 014.49 | 17 702.19 | 3 843.76 | 3 942.57 | 2 282.56 |
| Participating interests | 108.13 | 84.13 | 57.74 | 8.44 | |
| Investments total | 16 014.49 | 17 810.32 | 3 927.89 | 4 000.31 | 2 291.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 158.72 | 2 902.14 | 3.01 | ||
| Current owed by particip. interest comp. | 447.36 | 60.89 | 60.89 | 60.89 | 60.89 |
| Current other receivables | 462.69 | 123.47 | 170.87 | 343.50 | 2 643.50 |
| Current deferred tax assets | 1 978.20 | 1 702.19 | 416.21 | 35.33 | 174.55 |
| Short term receivables total | 2 888.25 | 4 045.27 | 647.97 | 3 341.86 | 2 881.96 |
| Cash and bank deposits | 2 300.00 | 0.15 | |||
| Cash and cash equivalents | 2 300.00 | 0.15 | |||
| Balance sheet total (assets) | 18 902.73 | 21 855.59 | 4 575.86 | 9 642.18 | 5 173.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 113.00 | |||
| Other reserves | 12 939.49 | 12 309.00 | |||
| Retained earnings | - 782.65 | 1 192.01 | 14 535.21 | -1 576.55 | 4 441.33 |
| Profit of the financial year | 1 457.16 | 661.18 | -16 111.76 | 6 017.88 | - 528.24 |
| Shareholders equity total | 14 094.00 | 14 355.18 | -1 496.55 | 4 521.33 | 3 993.09 |
| Provisions | 1 620.88 | 4 647.56 | |||
| Non-current other liabilities | 228.26 | ||||
| Non-current deferred tax liabilities | 1 322.49 | 19.05 | 13.45 | 21.88 | 10.87 |
| Non-current liabilities total | 1 550.75 | 19.05 | 13.45 | 21.88 | 10.87 |
| Current loans from credit institutions | 162.23 | 13.46 | 21.88 | ||
| Current owed to group member | 2 328.31 | 7 204.33 | 4 250.00 | 300.50 | 923.73 |
| Short-term deferred tax liabilities | 412.74 | 79.42 | 19.05 | ||
| Other non-interest bearing current liabilities | 354.69 | 197.61 | 169.03 | 137.45 | 223.54 |
| Current liabilities total | 3 257.98 | 7 481.36 | 4 438.08 | 451.40 | 1 169.15 |
| Balance sheet total (liabilities) | 18 902.73 | 21 855.59 | 4 575.86 | 9 642.18 | 5 173.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.