APJ Support ApS — Credit Rating and Financial Key Figures
CVR number: 41954701
Birkelundvej 11, Birkelund 6541 Bevtoft
apj@apjsupport.dk
tel: 91998134
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 39.00 | -4.00 | 116.08 |
| Employee benefit expenses | -31.00 | -22.00 | - 127.51 |
| Total depreciation | -4.00 | -6.00 | -6.00 |
| EBIT | 4.00 | -32.00 | -17.43 |
| Other financial income | 0.09 | ||
| Other financial expenses | -10.00 | -9.00 | -6.33 |
| Pre-tax profit | -6.00 | -41.00 | -23.68 |
| Income taxes | 1.00 | 7.00 | -18.75 |
| Net earnings | -5.00 | -34.00 | -42.43 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 24.00 | 18.00 | 12.28 |
| Tangible assets total | 24.00 | 18.00 | 12.28 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 1.00 | 8.00 | |
| Short term receivables total | 1.00 | 8.00 | |
| Cash and bank deposits | 39.00 | 13.00 | 37.52 |
| Cash and cash equivalents | 39.00 | 13.00 | 37.52 |
| Balance sheet total (assets) | 64.00 | 39.00 | 49.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.00 | -39.20 | |
| Profit of the financial year | -5.00 | -34.00 | -42.43 |
| Shareholders equity total | 35.00 | 1.00 | -41.63 |
| Provisions | 2.70 | ||
| Non-current liabilities total | |||
| Current trade creditors | 7.00 | 15.00 | 8.44 |
| Current owed to participating | 32.91 | ||
| Short-term deferred tax liabilities | 8.41 | ||
| Other non-interest bearing current liabilities | 22.00 | 23.00 | 38.97 |
| Current liabilities total | 29.00 | 38.00 | 88.73 |
| Balance sheet total (liabilities) | 64.00 | 39.00 | 49.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.