BINDEBALLE ADVOKATER ApS — Credit Rating and Financial Key Figures
CVR number: 25628225
Storegade 33, 6100 Haderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 784.58 | 702.67 | 851.65 | 804.67 | 643.33 |
| Employee benefit expenses | - 564.65 | - 603.66 | - 662.66 | - 735.06 | - 732.71 |
| Total depreciation | -0.67 | -3.92 | -3.92 | -3.92 | |
| EBIT | 219.93 | 98.34 | 185.07 | 65.69 | -93.30 |
| Other financial income | 2.41 | 682.65 | 0.11 | ||
| Other financial expenses | -54.86 | -22.76 | -8.36 | -4.63 | -4.24 |
| Pre-tax profit | 165.07 | 78.00 | 176.70 | 743.72 | -97.43 |
| Income taxes | -11.48 | 8.14 | |||
| Net earnings | 165.07 | 78.00 | 176.70 | 732.25 | -89.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.53 | 34.61 | 30.69 | 26.77 | |
| Tangible assets total | 38.53 | 34.61 | 30.69 | 26.77 | |
| Other receivables | 12.60 | 12.60 | 12.60 | 12.60 | |
| Investments total | 12.60 | 12.60 | 12.60 | 12.60 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 223.00 | 95.44 | 87.34 | 22.05 | 97.60 |
| Prepayments and accrued income | 11.92 | 6.29 | 6.29 | 6.29 | 14.18 |
| Current other receivables | 970.86 | 357.01 | 586.54 | 3 782.93 | 736.57 |
| Short term receivables total | 1 205.78 | 458.74 | 680.17 | 3 811.27 | 848.34 |
| Cash and bank deposits | 168.04 | 248.37 | 116.60 | ||
| Cash and cash equivalents | 168.04 | 248.37 | 116.60 | ||
| Balance sheet total (assets) | 1 205.78 | 509.88 | 895.43 | 4 102.93 | 1 004.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 136.24 | - 971.16 | - 893.16 | - 716.46 | 15.78 |
| Profit of the financial year | 165.07 | 78.00 | 176.70 | 732.25 | -89.29 |
| Shareholders equity total | - 891.16 | - 813.17 | - 636.46 | 95.78 | 6.49 |
| Provisions | 8.14 | ||||
| Non-current other liabilities | 682.65 | 682.65 | 682.65 | ||
| Non-current liabilities total | 682.65 | 682.65 | 682.65 | ||
| Current loans from credit institutions | 236.88 | 35.55 | |||
| Current trade creditors | 22.00 | 22.00 | 175.21 | 31.86 | 69.01 |
| Current owed to participating | 64.46 | 54.51 | 44.67 | 32.97 | 24.16 |
| Short-term deferred tax liabilities | 1.81 | ||||
| Other non-interest bearing current liabilities | 1 082.15 | 520.83 | 621.87 | 3 917.37 | 889.65 |
| Accruals and deferred income | 8.80 | 7.50 | 7.50 | 15.00 | 15.00 |
| Current liabilities total | 1 414.29 | 640.39 | 849.24 | 3 999.01 | 997.82 |
| Balance sheet total (liabilities) | 1 205.78 | 509.88 | 895.43 | 4 102.93 | 1 004.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.