EjendomsmæglerKompagniet APS — Credit Rating and Financial Key Figures
CVR number: 43093894
Ryvangs Allé 44, 2900 Hellerup
mail@emk.dk
tel: 31414353
www.emk.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 77.84 | 5 315.50 |
Employee benefit expenses | -31.20 | -2 029.33 |
Total depreciation | -1.16 | |
EBIT | 46.64 | 3 285.01 |
Other financial income | 3.50 | |
Other financial expenses | -7.34 | -40.59 |
Pre-tax profit | 39.29 | 3 247.93 |
Income taxes | -8.80 | - 726.67 |
Net earnings | 30.50 | 2 521.26 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 12.76 | |
Tangible assets total | 12.76 | |
Investments total | ||
Non-current other receivables | 35.50 | 60.00 |
Long term receivables total | 35.50 | 60.00 |
Inventories total | ||
Current trade debtors | 75.00 | 522.71 |
Prepayments and accrued income | 17.84 | |
Current other receivables | 16.66 | |
Short term receivables total | 92.84 | 539.37 |
Cash and bank deposits | 433.89 | 2 635.14 |
Cash and cash equivalents | 433.89 | 2 635.14 |
Balance sheet total (assets) | 562.23 | 3 247.27 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 2 200.00 | |
Other reserves | -2 200.00 | |
Retained earnings | -2 169.51 | |
Profit of the financial year | 30.50 | 2 521.26 |
Shareholders equity total | 70.50 | 391.76 |
Provisions | 0.36 | |
Non-current liabilities total | ||
Advances received | 28.50 | |
Current trade creditors | 83.91 | 1 919.10 |
Current owed to participating | 306.07 | |
Short-term deferred tax liabilities | 8.80 | 51.31 |
Other non-interest bearing current liabilities | 64.46 | 802.32 |
Accruals and deferred income | 82.42 | |
Current liabilities total | 491.74 | 2 855.16 |
Balance sheet total (liabilities) | 562.23 | 3 247.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.