Amsterdam Data Collective Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 36977434
Overgaden Oven Vandet 58 A, 1415 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 280.99 | 16 494.82 | 18 271.68 | 19 095.91 | 25 917.05 |
Employee benefit expenses | -16 049.30 | -14 324.02 | -17 046.39 | -18 910.41 | -23 635.12 |
Total depreciation | -66.65 | -68.53 | - 190.16 | ||
EBIT | 3 231.69 | 2 170.80 | 1 158.64 | 116.98 | 2 091.76 |
Other financial income | 29.92 | 33.70 | 66.04 | ||
Other financial expenses | -71.39 | -66.49 | -66.98 | -41.30 | -3.57 |
Net income from associates (fin.) | 425.70 | 173.58 | 317.26 | 673.45 | - 514.53 |
Pre-tax profit | 3 585.99 | 2 277.90 | 1 438.83 | 782.83 | 1 639.71 |
Income taxes | - 696.44 | - 384.76 | -97.79 | 85.31 | - 475.95 |
Net earnings | 2 889.55 | 1 893.13 | 1 341.04 | 868.13 | 1 163.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 618.61 | 550.09 | 956.91 | ||
Tangible assets total | 618.61 | 550.09 | 956.91 | ||
Holdings in group member companies | 907.73 | 1 081.31 | 1 398.57 | 1 931.21 | 1 407.95 |
Investments total | 907.73 | 1 081.31 | 2 105.23 | 2 656.21 | 2 144.05 |
Non-current other receivables | 324.00 | 692.80 | |||
Long term receivables total | 324.00 | 692.80 | |||
Inventories total | |||||
Current trade debtors | 7 655.74 | 6 482.23 | 5 718.42 | 6 101.26 | 7 761.07 |
Current amounts owed by group member comp. | 110.96 | 1 272.78 | 459.36 | 499.68 | |
Prepayments and accrued income | 340.78 | 905.88 | 208.38 | 481.08 | 458.15 |
Current other receivables | 762.40 | 2 045.08 | 1 018.89 | 1 511.85 | 313.26 |
Current deferred tax assets | 210.48 | 402.00 | 338.00 | ||
Short term receivables total | 8 869.88 | 10 705.96 | 7 615.54 | 8 496.19 | 9 370.16 |
Cash and bank deposits | 7 442.14 | 8 775.77 | 3 997.89 | 3 617.65 | 4 209.53 |
Cash and cash equivalents | 7 442.14 | 8 775.77 | 3 997.89 | 3 617.65 | 4 209.53 |
Balance sheet total (assets) | 17 543.75 | 21 255.84 | 14 337.27 | 15 320.14 | 16 680.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 000.00 | 600.00 | 2 250.00 | ||
Other reserves | 907.73 | 1 081.31 | 1 398.57 | 1 931.21 | 1 407.95 |
Retained earnings | 2 939.65 | 1 577.62 | 2 440.53 | 810.54 | 2 193.19 |
Profit of the financial year | 2 889.55 | 1 893.13 | 1 341.04 | 868.13 | 1 163.76 |
Shareholders equity total | 7 236.93 | 9 052.06 | 6 280.14 | 6 359.88 | 5 264.91 |
Provisions | 1 028.98 | 488.42 | 498.70 | 413.39 | 889.34 |
Non-current other liabilities | 404.83 | ||||
Non-current liabilities total | 404.83 | ||||
Current loans from credit institutions | 978.00 | 46.33 | |||
Advances received | 2 622.40 | ||||
Current trade creditors | 1 515.07 | 2 446.32 | 1 490.30 | 2 107.58 | 872.68 |
Current owed to group member | 864.58 | 4 577.50 | |||
Short-term deferred tax liabilities | 249.75 | 733.32 | |||
Other non-interest bearing current liabilities | 7 108.20 | 4 935.32 | 3 175.53 | 2 813.77 | 4 268.08 |
Accruals and deferred income | 2 892.61 | 2 760.94 | 761.82 | ||
Current liabilities total | 8 873.01 | 11 715.36 | 7 558.43 | 8 546.87 | 10 526.41 |
Balance sheet total (liabilities) | 17 543.75 | 21 255.84 | 14 337.27 | 15 320.14 | 16 680.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.