FRØLICH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25875516
Vindspinderivej 3, 4671 Strøby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 82.99 | -98.13 | |||
Gross profit | 82.99 | -98.13 | |||
EBIT | 82.99 | -98.13 | |||
Other financial expenses | -1.24 | -0.05 | |||
Net income from associates (fin.) | 98.30 | -59.11 | 154.33 | ||
Pre-tax profit | 82.99 | -98.13 | 97.05 | -59.16 | 154.33 |
Net earnings | 82.99 | -98.13 | 97.05 | -59.16 | 154.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 2.37 | 0.03 | |||
Investments total | 2.37 | 0.03 | |||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 243.93 | 243.93 | 242.91 | 242.36 | 242.36 |
Current other receivables | 2.00 | ||||
Short term receivables total | 245.93 | 243.93 | 242.91 | 242.36 | 242.36 |
Cash and bank deposits | 3.16 | 5.16 | 2.94 | ||
Cash and cash equivalents | 3.16 | 5.16 | 2.94 | ||
Balance sheet total (assets) | 249.09 | 249.09 | 245.84 | 244.72 | 242.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 309.32 | - 226.33 | - 324.46 | - 227.41 | - 287.69 |
Profit of the financial year | 82.99 | -98.13 | 97.05 | -59.16 | 154.33 |
Shareholders equity total | - 101.33 | - 199.46 | - 102.41 | - 161.57 | -8.36 |
Provisions | 332.92 | 431.05 | 330.75 | 392.23 | 235.56 |
Non-current liabilities total | |||||
Current owed to participating | 17.50 | 17.50 | 17.50 | 14.06 | 15.18 |
Current liabilities total | 17.50 | 17.50 | 17.50 | 14.06 | 15.18 |
Balance sheet total (liabilities) | 249.09 | 249.09 | 245.84 | 244.72 | 242.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.