Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CompactPro ApS — Credit Rating and Financial Key Figures
CVR number: 39713217
Sandkildevej 2, 3540 Lynge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 169.93 | 110.83 | 46.18 | - 125.71 | -22.55 |
| Employee benefit expenses | - 104.46 | -8.23 | -20.32 | ||
| Total depreciation | -48.41 | -48.87 | -19.00 | -33.14 | -48.34 |
| EBIT | 17.06 | 53.73 | 6.86 | - 158.86 | -70.89 |
| Other financial income | 0.07 | 0.06 | |||
| Other financial expenses | -8.65 | -9.61 | -7.38 | -11.79 | -2.88 |
| Pre-tax profit | 8.41 | 44.12 | -0.53 | - 168.98 | -72.37 |
| Income taxes | -2.06 | -10.21 | -0.49 | 37.17 | 15.91 |
| Net earnings | 6.36 | 33.91 | -1.02 | - 131.81 | -56.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 117.05 | 100.32 | 81.31 | 48.34 | |
| Machinery and equipment | 98.49 | 70.00 | |||
| Tangible assets total | 215.54 | 170.32 | 81.31 | 48.34 | |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 14.43 | 14.44 | 14.44 | 14.44 | 14.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.46 | 87.70 | 55.17 | 5.87 | 17.91 |
| Current other receivables | -0.00 | 1.10 | 3.00 | ||
| Current deferred tax assets | 2.13 | 31.91 | 45.69 | ||
| Short term receivables total | 64.46 | 87.70 | 57.30 | 38.89 | 66.60 |
| Cash and bank deposits | 93.04 | 170.64 | 151.55 | 61.52 | 39.89 |
| Cash and cash equivalents | 93.04 | 170.64 | 151.55 | 61.52 | 39.89 |
| Balance sheet total (assets) | 387.46 | 443.08 | 304.60 | 163.18 | 120.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 150.19 | 156.55 | 190.46 | 189.44 | 57.64 |
| Profit of the financial year | 6.36 | 33.91 | -1.02 | - 131.81 | -56.46 |
| Shareholders equity total | 206.55 | 240.46 | 239.44 | 107.64 | 51.18 |
| Provisions | 3.31 | 4.77 | 7.39 | ||
| Non-current owed to group member | 100.00 | 100.00 | |||
| Non-current deferred tax liabilities | 9.13 | ||||
| Non-current liabilities total | 100.00 | 109.13 | |||
| Current trade creditors | 17.20 | 46.87 | 12.47 | 13.85 | 12.00 |
| Current owed to participating | 2.21 | 4.01 | 4.96 | 5.16 | |
| Current owed to group member | 32.06 | 33.36 | 42.65 | 36.73 | 28.44 |
| Other non-interest bearing current liabilities | 26.13 | 4.49 | 2.65 | 24.15 | |
| Current liabilities total | 77.60 | 88.72 | 57.76 | 55.54 | 69.74 |
| Balance sheet total (liabilities) | 387.46 | 443.08 | 304.60 | 163.18 | 120.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.