Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNNY BRANDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28671415
Molbechsvej 15, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -96.99 | -88.58 | 319.12 | - 230.67 | - 132.36 |
| Total depreciation | -19.92 | -16.89 | -14.38 | -6.98 | |
| EBIT | - 116.91 | - 105.47 | 304.73 | - 237.65 | - 132.36 |
| Other financial income | 1 814.97 | 1 045.72 | 1 035.09 | 1 141.87 | 661.84 |
| Other financial expenses | -10.91 | -2 100.17 | -67.56 | -69.74 | - 283.05 |
| Net income from associates (fin.) | 514.10 | -40.00 | |||
| Pre-tax profit | 1 687.15 | - 645.82 | 1 272.26 | 794.48 | 246.44 |
| Income taxes | - 147.30 | 241.93 | - 282.58 | - 201.52 | -54.87 |
| Net earnings | 1 539.85 | - 403.88 | 989.69 | 592.96 | 191.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.26 | 21.37 | 6.98 | ||
| Tangible assets total | 38.26 | 21.37 | 6.98 | ||
| Holdings in group member companies | 80.00 | 80.00 | 80.00 | 40.00 | 40.00 |
| Participating interests | 314.18 | 78.27 | 180.00 | 180.00 | |
| Investments total | 394.18 | 158.27 | 80.00 | 220.00 | 220.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 395.02 | 2 558.13 | 6 637.12 | 5 218.40 | 4 990.46 |
| Current owed by particip. interest comp. | 979.45 | 1 024.55 | |||
| Current other receivables | 500.00 | ||||
| Current deferred tax assets | 443.52 | 37.20 | 61.96 | 97.42 | |
| Short term receivables total | 2 395.02 | 3 001.64 | 7 174.32 | 6 259.81 | 6 112.43 |
| Other current investments | 11 992.38 | 5 970.98 | 6 560.10 | 5 976.75 | 5 879.27 |
| Cash and bank deposits | 199.47 | 5 122.51 | 868.10 | 869.94 | 996.44 |
| Cash and cash equivalents | 12 191.85 | 11 093.49 | 7 428.20 | 6 846.69 | 6 875.71 |
| Balance sheet total (assets) | 15 019.30 | 14 274.78 | 14 689.51 | 13 326.50 | 13 208.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 497.25 | 2 432.50 | 168.75 | ||
| Other reserves | - 350.00 | - 312.50 | |||
| Retained earnings | 13 198.36 | 14 240.96 | 11 404.57 | 12 225.51 | 12 818.47 |
| Profit of the financial year | 1 539.85 | - 403.88 | 989.69 | 592.96 | 191.57 |
| Shareholders equity total | 14 863.21 | 14 109.32 | 14 639.26 | 13 112.22 | 13 135.04 |
| Provisions | 1.51 | 1.54 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 2.00 | ||||
| Short-term deferred tax liabilities | 149.58 | 28.71 | 192.28 | 53.00 | |
| Other non-interest bearing current liabilities | 145.45 | 0.10 | |||
| Current liabilities total | 154.58 | 165.45 | 48.71 | 214.28 | 73.10 |
| Balance sheet total (liabilities) | 15 019.30 | 14 274.78 | 14 689.51 | 13 326.50 | 13 208.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.