Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIDTSKROT ApS — Credit Rating and Financial Key Figures
CVR number: 18071673
Trafikskolevej 11, Hammerum 7400 Herning
admin@midtskrot.dk
tel: 97209592
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 426.98 | 9 723.25 | 5 876.10 | 4 319.75 | 1 007.78 |
| Employee benefit expenses | -3 105.15 | -2 737.29 | -2 595.15 | -2 227.10 | -2 231.97 |
| Other operating expenses | - 185.20 | ||||
| Total depreciation | -1 222.70 | -1 249.64 | -1 033.03 | - 809.45 | - 694.81 |
| EBIT | 6 099.13 | 5 736.32 | 2 062.73 | 1 283.20 | -1 919.00 |
| Other financial income | 0.18 | 19.49 | 77.60 | 23.70 | |
| Other financial expenses | -27.88 | -4.56 | -6.06 | -0.10 | -97.04 |
| Pre-tax profit | 6 071.43 | 5 731.77 | 2 076.15 | 1 360.70 | -1 992.34 |
| Income taxes | -1 260.54 | -1 261.65 | - 467.79 | - 299.77 | 438.31 |
| Net earnings | 4 810.89 | 4 470.11 | 1 608.36 | 1 060.93 | -1 554.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 076.08 | 3 154.77 | 2 101.36 | 1 344.66 | 685.27 |
| Tangible assets total | 4 076.08 | 3 154.77 | 2 101.36 | 1 344.66 | 685.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 745.55 | 1 714.95 | 1 165.79 | 3 057.90 | 3 502.40 |
| Inventories total | 1 745.55 | 1 714.95 | 1 165.79 | 3 057.90 | 3 502.40 |
| Current trade debtors | 52.26 | 1 363.85 | |||
| Current amounts owed by group member comp. | 1 903.18 | 2 519.49 | 1 065.61 | 2 632.41 | |
| Prepayments and accrued income | 86.04 | 65.42 | 54.53 | 24.84 | 32.17 |
| Current other receivables | 219.18 | 186.28 | 90.05 | 313.90 | 290.50 |
| Current deferred tax assets | 8.17 | 446.48 | |||
| Short term receivables total | 357.48 | 3 518.73 | 2 664.06 | 1 412.51 | 3 401.58 |
| Cash and bank deposits | 3 390.46 | 381.84 | 3 738.87 | 2 001.69 | 55.43 |
| Cash and cash equivalents | 3 390.46 | 381.84 | 3 738.87 | 2 001.69 | 55.43 |
| Balance sheet total (assets) | 9 569.57 | 8 770.29 | 9 670.08 | 7 816.77 | 7 644.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 2 519.49 | 1 065.91 | 2 632.41 | |
| Retained earnings | -2 224.35 | 2 586.54 | 4 537.16 | 5 079.62 | 3 508.13 |
| Profit of the financial year | 4 810.89 | 4 470.11 | 1 608.36 | 1 060.93 | -1 554.03 |
| Shareholders equity total | 7 711.54 | 7 181.65 | 8 790.01 | 7 331.45 | 4 711.52 |
| Provisions | 186.20 | 144.15 | 51.01 | ||
| Non-current deferred tax liabilities | 1 303.71 | 560.93 | 358.95 | ||
| Non-current liabilities total | 1 303.71 | 560.93 | 358.95 | ||
| Current loans from credit institutions | 2 788.12 | ||||
| Current trade creditors | 65.21 | 46.04 | 37.32 | 35.18 | 39.98 |
| Current owed to group member | 135.89 | ||||
| Short-term deferred tax liabilities | 1 260.93 | ||||
| Other non-interest bearing current liabilities | 209.80 | 94.75 | 230.81 | 91.18 | 105.06 |
| Current liabilities total | 1 671.83 | 140.78 | 268.13 | 126.36 | 2 933.16 |
| Balance sheet total (liabilities) | 9 569.57 | 8 770.29 | 9 670.08 | 7 816.77 | 7 644.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.