CIRCLE K DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 28142412
Borgmester Christiansens Gade 50, 2450 København SV
pressedk@statoilfuelretail.com
tel: 36440452
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 369.00 | 13 408.00 | 16 653.00 | 13 571.00 | 11 901.00 |
| Other operating income | 16.00 | 3.00 | |||
| Costs of manufacturing | -11 053.00 | -9 186.00 | |||
| External services | - 827.00 | - 793.00 | |||
| Gross profit | 9 369.00 | 13 408.00 | 16 653.00 | 2 518.00 | 2 715.00 |
| Employee benefit expenses | - 842.00 | - 908.00 | |||
| Other operating expenses | -27.00 | ||||
| Total depreciation | - 321.00 | - 347.00 | |||
| EBIT | 597.00 | 546.00 | 458.00 | 517.00 | 664.00 |
| Other financial income | 24.00 | 25.00 | |||
| Other financial expenses | -90.00 | -48.00 | |||
| Pre-tax profit | 461.00 | 366.00 | 338.00 | 451.00 | 641.00 |
| Income taxes | - 113.00 | - 179.00 | |||
| Net earnings | 461.00 | 366.00 | 338.00 | 338.00 | 462.00 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 296.00 | 272.00 | |||
| Intangible assets total | 296.00 | 272.00 | |||
| Land and waters | 1 326.00 | 1 368.00 | |||
| Buildings | 360.00 | 500.00 | |||
| Machinery and equipment | 221.00 | 231.00 | |||
| Advance payments and construction in progress | 412.00 | 245.00 | |||
| Other tangible assets | 593.00 | 540.00 | |||
| Tangible assets total | 2 912.00 | 2 884.00 | |||
| Investments total | 9 353.00 | 5 906.00 | 5 501.00 | ||
| Non-current loans receivable | 2.00 | 2.00 | |||
| Non-current other receivables | 23.00 | 21.00 | |||
| Long term receivables total | 25.00 | 23.00 | |||
| Other stocks | 311.00 | 302.00 | |||
| Inventories total | 311.00 | 302.00 | |||
| Current trade debtors | 1 404.00 | 1 300.00 | |||
| Current amounts owed by group member comp. | 458.00 | 588.00 | |||
| Prepayments and accrued income | 19.00 | 19.00 | |||
| Short term receivables total | 1 881.00 | 1 907.00 | |||
| Cash and bank deposits | 85.00 | 61.00 | |||
| Cash and cash equivalents | 85.00 | 61.00 | |||
| Balance sheet total (assets) | 9 353.00 | 5 906.00 | 5 501.00 | 5 510.00 | 5 449.00 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 938.00 | 2 404.00 | 2 742.00 | 177.00 | 100.00 |
| Shares repurchased | 200.00 | 500.00 | |||
| Retained earnings | - 461.00 | - 366.00 | - 338.00 | 2 266.00 | 1 903.00 |
| Profit of the financial year | 461.00 | 366.00 | 338.00 | 338.00 | 462.00 |
| Shareholders equity total | 2 938.00 | 2 404.00 | 2 742.00 | 2 981.00 | 2 965.00 |
| Provisions | 447.00 | 443.00 | |||
| Non-current leasing loans | 541.00 | 488.00 | |||
| Non-current liabilities total | 541.00 | 488.00 | |||
| Current trade creditors | 383.00 | 339.00 | |||
| Current owed to group member | 185.00 | 129.00 | |||
| Short-term deferred tax liabilities | 97.00 | 166.00 | |||
| Other non-interest bearing current liabilities | 876.00 | 919.00 | |||
| Current liabilities total | 1 541.00 | 1 553.00 | |||
| Balance sheet total (liabilities) | 2 938.00 | 2 404.00 | 2 742.00 | 5 510.00 | 5 449.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.