MSL Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 41063874
Esperance Alle 10 C, 2920 Charlottenlund
msl@lundbyggeri.dk
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 256.48 | 2 354.93 | 849.50 |
Employee benefit expenses | - 641.51 | -1 109.54 | - 952.19 |
Total depreciation | -46.25 | -94.58 | |
EBIT | 1 614.96 | 1 199.15 | - 197.27 |
Other financial income | 0.58 | 9.50 | 2.46 |
Other financial expenses | -6.47 | -33.08 | -16.60 |
Pre-tax profit | 1 609.08 | 1 175.57 | - 211.42 |
Income taxes | - 377.07 | - 276.19 | 34.87 |
Net earnings | 1 232.01 | 899.37 | - 176.55 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 518.01 | 551.88 | |
Tangible assets total | 518.01 | 551.88 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 772.84 | ||
Current amounts owed by group member comp. | 100.58 | 729.08 | |
Current other receivables | 149.45 | 69.62 | 44.58 |
Short term receivables total | 2 022.87 | 798.69 | 44.58 |
Cash and bank deposits | 1 437.40 | 1 026.42 | 1 086.37 |
Cash and cash equivalents | 1 437.40 | 1 026.42 | 1 086.37 |
Balance sheet total (assets) | 3 460.27 | 2 343.13 | 1 682.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 772.00 | 1 274.00 | |
Retained earnings | - 772.00 | - 813.99 | 185.38 |
Profit of the financial year | 1 232.01 | 899.37 | - 176.55 |
Shareholders equity total | 1 272.01 | 1 399.38 | 48.84 |
Provisions | 20.86 | 30.39 | |
Non-current liabilities total | |||
Current loans from credit institutions | 0.60 | ||
Current trade creditors | 474.96 | 63.09 | 39.12 |
Current owed to participating | 300.00 | ||
Current owed to group member | 718.92 | ||
Short-term deferred tax liabilities | 377.07 | 266.31 | |
Other non-interest bearing current liabilities | 1 036.23 | 593.48 | 844.96 |
Current liabilities total | 2 188.26 | 922.88 | 1 603.60 |
Balance sheet total (liabilities) | 3 460.27 | 2 343.13 | 1 682.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.