MSL Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 41063874
Esperance Alle 10 C, 2920 Charlottenlund
msl@lundbyggeri.dk
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 256.48 | 2 354.93 | 849.50 |
| Employee benefit expenses | - 641.51 | -1 109.54 | - 952.19 |
| Total depreciation | -46.25 | -94.58 | |
| EBIT | 1 614.96 | 1 199.15 | - 197.27 |
| Other financial income | 0.58 | 9.50 | 2.46 |
| Other financial expenses | -6.47 | -33.08 | -16.60 |
| Pre-tax profit | 1 609.08 | 1 175.57 | - 211.42 |
| Income taxes | - 377.07 | - 276.19 | 34.87 |
| Net earnings | 1 232.01 | 899.37 | - 176.55 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 518.01 | 551.88 | |
| Tangible assets total | 518.01 | 551.88 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 1 772.84 | ||
| Current amounts owed by group member comp. | 100.58 | 729.08 | |
| Current other receivables | 149.45 | 69.62 | 44.58 |
| Short term receivables total | 2 022.87 | 798.69 | 44.58 |
| Cash and bank deposits | 1 437.40 | 1 026.42 | 1 086.37 |
| Cash and cash equivalents | 1 437.40 | 1 026.42 | 1 086.37 |
| Balance sheet total (assets) | 3 460.27 | 2 343.13 | 1 682.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 772.00 | 1 274.00 | |
| Retained earnings | - 772.00 | - 813.99 | 185.38 |
| Profit of the financial year | 1 232.01 | 899.37 | - 176.55 |
| Shareholders equity total | 1 272.01 | 1 399.38 | 48.84 |
| Provisions | 20.86 | 30.39 | |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.60 | ||
| Current trade creditors | 474.96 | 63.09 | 39.12 |
| Current owed to participating | 300.00 | ||
| Current owed to group member | 718.92 | ||
| Short-term deferred tax liabilities | 377.07 | 266.31 | |
| Other non-interest bearing current liabilities | 1 036.23 | 593.48 | 844.96 |
| Current liabilities total | 2 188.26 | 922.88 | 1 603.60 |
| Balance sheet total (liabilities) | 3 460.27 | 2 343.13 | 1 682.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.