Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 7 716.41 |
| Employee benefit expenses | -7 528.44 |
| EBIT | 187.97 |
| Other financial income | 67.59 |
| Other financial expenses | -2.31 |
| Pre-tax profit | 253.25 |
| Income taxes | -55.81 |
| Net earnings | 197.44 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 127.92 |
| Prepayments and accrued income | 82.20 |
| Current other receivables | 462.43 |
| Current deferred tax assets | 27.79 |
| Short term receivables total | 700.34 |
| Cash and bank deposits | 498.46 |
| Cash and cash equivalents | 498.46 |
| Balance sheet total (assets) | 1 198.80 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 190.00 |
| Retained earnings | - 190.00 |
| Profit of the financial year | 197.44 |
| Shareholders equity total | 237.44 |
| Non-current liabilities total | |
| Current trade creditors | 94.84 |
| Current owed to participating | 5.41 |
| Short-term deferred tax liabilities | 83.60 |
| Other non-interest bearing current liabilities | 777.50 |
| Current liabilities total | 961.36 |
| Balance sheet total (liabilities) | 1 198.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.