SIF GRUPPEN A/S — Credit Rating and Financial Key Figures

CVR number: 46379918
Generatorvej 12, 2860 Søborg

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales362.94335.89372.51492.55492.84
Other operating income0.291.90
Costs of manufacturing- 378.02- 389.35
Gross profit362.94335.89372.51114.53103.49
Costs of management-99.40- 106.39
Other operating expenses-0.08
Total depreciation-9.95-12.06
EBIT11.207.338.1915.41-1.08
Other financial income0.070.01
Other financial expenses-1.31-2.07
Pre-tax profit7.695.476.4214.17-3.14
Income taxes-3.18-0.42
Net earnings7.695.476.4210.99-3.56

Assets (mDKK)

2019
2020
2021
2022
2023
Goodwill5.924.00
Intangible assets total5.924.00
Land and waters11.2810.71
Machinery and equipment15.6929.65
Tangible assets total26.9740.36
Participating interests0.90
Investments total141.19130.76146.270.90
Long term receivables total
Finished products/goods3.325.23
Inventories total3.325.23
Current trade debtors111.48114.31
Current owed by particip. interest comp.0.16
Prepayments and accrued income1.191.90
Current other receivables30.9124.77
Current deferred tax assets1.170.76
Short term receivables total144.92141.75
Other current investments0.03
Cash and bank deposits10.801.14
Cash and cash equivalents10.831.14
Balance sheet total (assets)141.19130.76146.27191.96193.38

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital33.5634.0336.951.501.50
Shares repurchased7.00
Retained earnings-7.69-5.47-6.4224.4535.44
Profit of the financial year7.695.476.4210.99-3.56
Shareholders equity total33.5634.0336.9543.9433.38
Provisions12.6711.15
Non-current loans from credit institutions4.834.23
Non-current leasing loans9.4819.08
Non-current deferred tax liabilities9.588.19
Non-current liabilities total23.8931.50
Current loans from credit institutions3.985.89
Current trade creditors46.2439.55
Current owed to participating0.17
Current owed to group member1.41
Other non-interest bearing current liabilities37.8336.70
Accruals and deferred income23.2333.80
Current liabilities total111.46117.34
Balance sheet total (liabilities)33.5634.0336.95191.96193.38
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.