SIF GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 46379918
Generatorvej 12, 2860 Søborg
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 362.94 | 335.89 | 372.51 | 492.55 | 492.84 |
Other operating income | 0.29 | 1.90 | |||
Costs of manufacturing | - 378.02 | - 389.35 | |||
Gross profit | 362.94 | 335.89 | 372.51 | 114.53 | 103.49 |
Costs of management | -99.40 | - 106.39 | |||
Other operating expenses | -0.08 | ||||
Total depreciation | -9.95 | -12.06 | |||
EBIT | 11.20 | 7.33 | 8.19 | 15.41 | -1.08 |
Other financial income | 0.07 | 0.01 | |||
Other financial expenses | -1.31 | -2.07 | |||
Pre-tax profit | 7.69 | 5.47 | 6.42 | 14.17 | -3.14 |
Income taxes | -3.18 | -0.42 | |||
Net earnings | 7.69 | 5.47 | 6.42 | 10.99 | -3.56 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 5.92 | 4.00 | |||
Intangible assets total | 5.92 | 4.00 | |||
Land and waters | 11.28 | 10.71 | |||
Machinery and equipment | 15.69 | 29.65 | |||
Tangible assets total | 26.97 | 40.36 | |||
Participating interests | 0.90 | ||||
Investments total | 141.19 | 130.76 | 146.27 | 0.90 | |
Long term receivables total | |||||
Finished products/goods | 3.32 | 5.23 | |||
Inventories total | 3.32 | 5.23 | |||
Current trade debtors | 111.48 | 114.31 | |||
Current owed by particip. interest comp. | 0.16 | ||||
Prepayments and accrued income | 1.19 | 1.90 | |||
Current other receivables | 30.91 | 24.77 | |||
Current deferred tax assets | 1.17 | 0.76 | |||
Short term receivables total | 144.92 | 141.75 | |||
Other current investments | 0.03 | ||||
Cash and bank deposits | 10.80 | 1.14 | |||
Cash and cash equivalents | 10.83 | 1.14 | |||
Balance sheet total (assets) | 141.19 | 130.76 | 146.27 | 191.96 | 193.38 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 33.56 | 34.03 | 36.95 | 1.50 | 1.50 |
Shares repurchased | 7.00 | ||||
Retained earnings | -7.69 | -5.47 | -6.42 | 24.45 | 35.44 |
Profit of the financial year | 7.69 | 5.47 | 6.42 | 10.99 | -3.56 |
Shareholders equity total | 33.56 | 34.03 | 36.95 | 43.94 | 33.38 |
Provisions | 12.67 | 11.15 | |||
Non-current loans from credit institutions | 4.83 | 4.23 | |||
Non-current leasing loans | 9.48 | 19.08 | |||
Non-current deferred tax liabilities | 9.58 | 8.19 | |||
Non-current liabilities total | 23.89 | 31.50 | |||
Current loans from credit institutions | 3.98 | 5.89 | |||
Current trade creditors | 46.24 | 39.55 | |||
Current owed to participating | 0.17 | ||||
Current owed to group member | 1.41 | ||||
Other non-interest bearing current liabilities | 37.83 | 36.70 | |||
Accruals and deferred income | 23.23 | 33.80 | |||
Current liabilities total | 111.46 | 117.34 | |||
Balance sheet total (liabilities) | 33.56 | 34.03 | 36.95 | 191.96 | 193.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.