Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJ Yacht Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39409666
Kagsåvej 105, 2860 Søborg
bjyachtconsulting@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 558.25 | 437.89 | 710.35 | 938.76 | 1 419.73 |
| Employee benefit expenses | - 575.26 | - 463.20 | - 574.49 | - 544.27 | - 669.29 |
| EBIT | -17.01 | -25.31 | 135.86 | 394.49 | 750.44 |
| Other financial income | 47.14 | 82.84 | 46.18 | 59.61 | |
| Other financial expenses | -4.98 | -7.92 | -83.16 | -23.61 | - 312.07 |
| Net income from associates (fin.) | -15.01 | -24.99 | -43.56 | -6.21 | |
| Pre-tax profit | 10.13 | 24.62 | 9.14 | 410.85 | 497.98 |
| Income taxes | -5.97 | -11.13 | -11.60 | -92.16 | - 110.81 |
| Net earnings | 4.17 | 13.49 | -2.46 | 318.69 | 387.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 24.99 | ||||
| Investments total | 24.99 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 148.82 | 78.94 | 221.56 | 92.50 | 316.69 |
| Current amounts owed by group member comp. | 23.96 | 46.25 | |||
| Current other receivables | 75.51 | 110.97 | 110.97 | 173.64 | |
| Current deferred tax assets | 21.26 | 32.77 | |||
| Short term receivables total | 245.60 | 213.87 | 411.54 | 266.14 | 316.69 |
| Other current investments | 512.70 | 492.34 | 414.82 | 459.47 | 1 114.63 |
| Cash and bank deposits | 90.16 | 117.83 | 41.70 | 534.48 | 273.97 |
| Cash and cash equivalents | 602.86 | 610.17 | 456.53 | 993.95 | 1 388.61 |
| Balance sheet total (assets) | 873.45 | 824.04 | 868.07 | 1 260.08 | 1 705.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 135.00 | |
| Retained earnings | 427.47 | 317.23 | 330.73 | 206.27 | 389.96 |
| Profit of the financial year | 4.17 | 13.49 | -2.46 | 318.69 | 387.16 |
| Shareholders equity total | 594.63 | 495.13 | 378.27 | 696.96 | 962.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.90 | 3.79 | 3.08 | 13.75 | 0.41 |
| Current trade creditors | 14.00 | 14.00 | 14.64 | 14.50 | 14.50 |
| Short-term deferred tax liabilities | 4.23 | 11.13 | 8.36 | 71.45 | 110.81 |
| Other non-interest bearing current liabilities | 257.68 | 299.99 | 463.71 | 463.43 | 617.45 |
| Current liabilities total | 278.81 | 328.91 | 489.80 | 563.13 | 743.18 |
| Balance sheet total (liabilities) | 873.45 | 824.04 | 868.07 | 1 260.08 | 1 705.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.