Lillekrastrup øko ApS — Credit Rating and Financial Key Figures
CVR number: 37809705
Halkærvej 214, Krastrup 9240 Nibe
trappemanden@mail.tele.dk
tel: 98686224
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 126.75 | 1 087.48 | 759.57 | 101.87 | 154.92 |
| Total depreciation | -5.02 | -7.81 | |||
| Reduction in value of non-current assets | - 119.90 | -79.01 | 97.52 | -36.29 | -26.51 |
| EBIT | 1 126.75 | 1 087.48 | 759.57 | 96.85 | 147.11 |
| Other financial income | 1.84 | 0.66 | 1.25 | 13.32 | 17.48 |
| Other financial expenses | -14.85 | -15.60 | -26.39 | -2.12 | 0.11 |
| Net income from associates (fin.) | 0.69 | 0.81 | 2.08 | 0.69 | |
| Pre-tax profit | 1 113.74 | 1 073.23 | 735.24 | 110.13 | 165.38 |
| Income taxes | - 242.30 | - 226.03 | - 170.80 | -41.16 | 1.11 |
| Net earnings | 871.44 | 847.20 | 564.43 | 68.97 | 166.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 70.28 | 62.47 | |||
| Tangible assets total | 70.28 | 62.47 | |||
| Participating interests | 59.03 | 181.87 | 219.33 | 176.93 | 179.44 |
| Investments total | 59.03 | 181.87 | 219.33 | 176.93 | 179.44 |
| Non-current loans receivable | 31.54 | ||||
| Long term receivables total | 31.54 | ||||
| Semifinished products | 29.43 | 23.92 | 9.00 | 34.67 | 15.00 |
| Raw materials and consumables | 50.62 | 74.36 | 106.86 | 99.17 | 51.26 |
| Other stocks | 605.66 | 524.80 | |||
| Finished products/goods | 762.23 | 781.51 | 567.48 | 508.04 | 501.17 |
| Inventories total | 842.29 | 879.79 | 683.34 | 1 247.54 | 1 092.23 |
| Current trade debtors | 303.85 | 97.66 | 2.22 | 4.63 | 4.72 |
| Current owed by particip. interest comp. | 192.88 | 550.96 | 689.48 | 381.20 | |
| Prepayments and accrued income | 1.77 | ||||
| Current other receivables | 3.58 | 557.65 | 171.03 | ||
| Current deferred tax assets | 89.10 | ||||
| Short term receivables total | 303.85 | 290.53 | 556.76 | 1 340.86 | 558.72 |
| Cash and bank deposits | 1 252.19 | 1 749.98 | 2 301.82 | 311.84 | 1 506.11 |
| Cash and cash equivalents | 1 252.19 | 1 749.98 | 2 301.82 | 311.84 | 1 506.11 |
| Balance sheet total (assets) | 2 488.89 | 3 102.17 | 3 761.24 | 3 147.45 | 3 398.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | ||||
| Other reserves | 50.00 | ||||
| Retained earnings | 868.80 | 1 750.24 | 2 297.44 | 2 861.87 | 2 930.84 |
| Profit of the financial year | 871.44 | 847.20 | 564.43 | 68.97 | 166.49 |
| Shareholders equity total | 1 790.24 | 2 637.44 | 3 201.87 | 2 970.84 | 3 137.33 |
| Provisions | 110.00 | 160.00 | 54.00 | 98.26 | 80.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 107.23 | 1.91 | 9.81 | 42.67 | 59.60 |
| Current owed to participating | 18.33 | 33.95 | 94.35 | ||
| Other non-interest bearing current liabilities | 481.43 | 284.50 | 495.56 | 1.73 | 12.61 |
| Accruals and deferred income | 15.08 | ||||
| Current liabilities total | 588.66 | 304.73 | 505.37 | 78.35 | 181.63 |
| Balance sheet total (liabilities) | 2 488.89 | 3 102.17 | 3 761.24 | 3 147.45 | 3 398.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.