KIM N HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36033657
Geerslettevej 6 B, Sigerslevøster 3600 Frederikssund
Kimgotzenielsen@mail.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 505.33 | 64.45 | 237.19 | 30.06 | - 191.84 |
| External services | -1.88 | -1.56 | -3.13 | -4.44 | -3.13 |
| Gross profit | - 507.20 | 62.89 | 234.06 | 25.62 | - 194.97 |
| EBIT | - 507.20 | 62.89 | 234.06 | 25.62 | - 194.97 |
| Other financial income | 0.04 | 0.07 | |||
| Other financial expenses | -0.14 | -0.36 | -0.85 | -2.34 | -2.01 |
| Pre-tax profit | - 507.30 | 62.60 | 233.21 | 23.28 | - 196.98 |
| Income taxes | 49.17 | 0.68 | 1.23 | ||
| Net earnings | - 507.30 | 111.77 | 233.90 | 24.51 | - 196.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 225.28 | 179.13 | 303.32 | 218.98 | 0.00 |
| Investments total | 225.28 | 179.13 | 303.32 | 218.98 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 27.23 | 176.47 | 117.19 | ||
| Current deferred tax assets | 22.63 | 15.80 | 12.00 | ||
| Short term receivables total | 22.63 | 43.03 | 176.47 | 117.19 | 12.00 |
| Cash and bank deposits | 49.78 | 86.06 | 0.92 | ||
| Cash and cash equivalents | 49.78 | 86.06 | 0.92 | ||
| Balance sheet total (assets) | 297.69 | 308.22 | 480.71 | 336.18 | 12.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | |
| Other reserves | 74.68 | 26.13 | 148.92 | 61.18 | |
| Retained earnings | 513.08 | -58.67 | - 184.09 | 19.75 | 105.44 |
| Profit of the financial year | - 507.30 | 111.77 | 233.90 | 24.51 | - 196.98 |
| Shareholders equity total | 241.06 | 242.24 | 363.13 | 273.24 | -41.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.29 | ||||
| Current trade creditors | 1.56 | 1.56 | 4.69 | 3.00 | 3.00 |
| Current owed to participating | 50.43 | 50.43 | 50.43 | 50.53 | 50.53 |
| Short-term deferred tax liabilities | 4.63 | 13.99 | 62.37 | 9.11 | |
| Other non-interest bearing current liabilities | 0.09 | ||||
| Current liabilities total | 56.63 | 65.99 | 117.58 | 62.93 | 53.53 |
| Balance sheet total (liabilities) | 297.69 | 308.22 | 480.71 | 336.18 | 12.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.