Martins Tech Garage ApS — Credit Rating and Financial Key Figures
CVR number: 40172823
Nytorv 3, 1450 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.83 | -12.43 | - 110.64 | -1 834.23 | 323.24 |
| EBIT | -12.83 | -12.43 | - 110.64 | -1 834.23 | 323.24 |
| Other financial income | 134.41 | 560.00 | |||
| Other financial expenses | -3.96 | -9.92 | -11.30 | -37.18 | |
| Net income from associates (fin.) | 60.86 | 59.23 | - 562.71 | ||
| Pre-tax profit | 44.07 | 171.29 | - 124.65 | -1 871.41 | 323.24 |
| Income taxes | 375.43 | ||||
| Net earnings | 44.07 | 171.29 | - 124.65 | -1 871.41 | 698.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 395.86 | 586.25 | |||
| Other receivables | 41.18 | 45.42 | |||
| Investments total | 395.86 | 586.25 | 41.18 | 45.42 | |
| Long term receivables total | |||||
| Raw materials and consumables | 295.93 | ||||
| Finished products/goods | 69.38 | 38.23 | |||
| Inventories total | 295.93 | 69.38 | 38.23 | ||
| Current trade debtors | 71.23 | ||||
| Current other receivables | 78.27 | 59.48 | |||
| Short term receivables total | 78.27 | 59.48 | 71.23 | ||
| Cash and bank deposits | 64.99 | 60.80 | 443.14 | 21.05 | 110.31 |
| Cash and cash equivalents | 64.99 | 60.80 | 443.14 | 21.05 | 110.31 |
| Balance sheet total (assets) | 460.85 | 647.04 | 817.35 | 191.09 | 265.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.01 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 120.09 | ||||
| Other reserves | 60.86 | ||||
| Retained earnings | -60.86 | - 116.01 | 175.37 | 50.72 | -1 820.69 |
| Profit of the financial year | 44.07 | 171.29 | - 124.65 | -1 871.41 | 698.67 |
| Shareholders equity total | 44.08 | 215.37 | 90.72 | -1 780.69 | -1 082.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.75 | 5.75 | 217.36 | 86.09 | 25.50 |
| Current owed to participating | 345.29 | 425.93 | 509.26 | 1 885.69 | 1 308.91 |
| Current owed to group member | 65.73 | ||||
| Other non-interest bearing current liabilities | 12.80 | ||||
| Current liabilities total | 416.77 | 431.67 | 726.62 | 1 971.77 | 1 347.21 |
| Balance sheet total (liabilities) | 460.85 | 647.04 | 817.35 | 191.09 | 265.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.