Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RENSAM ApS — Credit Rating and Financial Key Figures
CVR number: 10243181
Møllevej 26, 3400 Hillerød
tel: 48244064
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 38.40 | 37.66 | 40.18 | 40.84 | |
| External services | -5.21 | 4.43 | -2.39 | ||
| Gross profit | 33.19 | 42.09 | 40.18 | 40.84 | 38.28 |
| Wages and salaries | -2.50 | -2.50 | |||
| Social security expenses | -20.41 | -20.41 | -21.28 | -18.70 | -22.11 |
| EBIT | 10.28 | 19.18 | 18.90 | 19.74 | 16.17 |
| Other financial income | 0.49 | 0.68 | |||
| Other financial expenses | -0.58 | -3.56 | -5.40 | -0.63 | -6.62 |
| Reduction non-current investment assets | 1.91 | ||||
| Income from other inv. held as non-curr. assets | 0.36 | 0.33 | 7.86 | 25.12 | 0.05 |
| Pre-tax profit | 11.97 | 15.95 | 21.36 | 44.73 | 10.29 |
| Income taxes | -2.63 | -2.87 | -5.03 | -11.03 | -2.34 |
| Net earnings | 9.34 | 13.08 | 16.33 | 33.69 | 7.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 22.49 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.25 | 4.76 | 5.24 | 4.84 | 8.27 |
| Current other receivables | 9.55 | 2.81 | 0.22 | ||
| Short term receivables total | 9.25 | 14.31 | 8.05 | 5.06 | 8.27 |
| Other current investments | 22.49 | 22.49 | |||
| Cash and bank deposits | 192.66 | 195.76 | 231.99 | 261.50 | 230.07 |
| Cash and cash equivalents | 215.15 | 218.25 | 231.99 | 261.50 | 230.07 |
| Balance sheet total (assets) | 224.40 | 232.56 | 240.04 | 266.55 | 238.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | -6.00 | -11.00 | -14.00 | -33.00 | |
| Other reserves | 6.70 | 10.04 | 12.12 | 14.45 | 15.14 |
| Retained earnings | -0.00 | ||||
| Profit of the financial year | 9.34 | 13.08 | 16.33 | 33.69 | 7.95 |
| Shareholders equity total | 210.04 | 212.12 | 214.45 | 215.14 | 223.09 |
| Non-current deferred tax liabilities | 0.62 | 1.90 | 0.90 | 2.34 | |
| Non-current liabilities total | 0.62 | 1.90 | 0.90 | 2.34 | |
| Short-term deferred tax liabilities | 2.70 | 2.34 | 5.03 | 13.01 | 6.77 |
| Other non-interest bearing current liabilities | 11.04 | 16.20 | 19.66 | 38.40 | 6.14 |
| Current liabilities total | 13.74 | 18.54 | 24.69 | 51.41 | 12.90 |
| Balance sheet total (liabilities) | 224.40 | 232.56 | 240.04 | 266.55 | 238.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.