CVB Invest ApS — Credit Rating and Financial Key Figures
CVR number: 24227944
Lønholtvej 3, Lønholt 3480 Fredensborg
lbc@carstenviggo.dk
tel: 22994814
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 126.94 | -1 465.03 | 370.58 | -1 807.72 | -2 065.19 |
Reduction in value of non-current assets | 3 500.00 | ||||
EBIT | - 126.94 | -1 465.03 | 370.58 | -1 807.72 | 1 434.81 |
Other financial income | 3 950.07 | 3 301.98 | 1 849.37 | 5 004.63 | 6 645.41 |
Other financial expenses | -37.60 | - 287.90 | -3 263.87 | -3 497.32 | -2 275.92 |
Income from other inv. held as non-curr. assets | 282.52 | -89.42 | 225.08 | 1 725.20 | - 836.07 |
Net income from associates (fin.) | 7 805.03 | 36 160.40 | -1 556.31 | - 829.27 | - 605.21 |
Pre-tax profit | 11 873.09 | 37 620.03 | -2 375.14 | 595.51 | 4 363.03 |
Income taxes | - 301.32 | -1 648.06 | - 166.84 | - 393.14 | -1 473.48 |
Net earnings | 11 571.77 | 35 971.98 | -2 541.99 | 202.37 | 2 889.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 63 000.00 | 77 588.85 | 81 090.70 | ||
Machinery and equipment | 325.00 | 325.00 | 325.00 | 325.00 | 325.00 |
Tangible assets total | 325.00 | 325.00 | 63 325.00 | 77 913.85 | 81 415.70 |
Holdings in group member companies | 9 702.94 | 751.68 | |||
Participating interests | 31 314.47 | 13 994.00 | 9 803.92 | 10 075.70 | 12 319.39 |
Investments total | 31 314.47 | 23 696.94 | 10 555.60 | 10 075.70 | 12 319.39 |
Non-curr. owed by particip. interest comp. | 1 083.44 | 1 106.85 | 1 138.58 | ||
Non-current loans receivable | 1 168.38 | 7 631.82 | 12 670.61 | 9 526.94 | 9 834.88 |
Non-current other receivables | 21 898.58 | 17 661.82 | 19 401.02 | 9 266.99 | |
Long term receivables total | 1 168.38 | 29 530.40 | 31 415.87 | 30 034.80 | 20 240.44 |
Finished products/goods | 5 637.88 | 4 637.88 | 2 938.63 | 1 438.63 | |
Inventories total | 5 637.88 | 4 637.88 | 2 938.63 | 1 438.63 | |
Current trade debtors | 126.56 | 126.56 | |||
Current amounts owed by group member comp. | 14 734.01 | ||||
Current owed by particip. interest comp. | 22 938.85 | 5 345.18 | 1 500.61 | 2 822.93 | 1 602.21 |
Prepayments and accrued income | 47.74 | 211.49 | 211.49 | ||
Current other receivables | 12 987.85 | 8 752.66 | 15 916.34 | 18 566.90 | 16 478.82 |
Current deferred tax assets | 0.30 | 67.05 | |||
Short term receivables total | 35 926.69 | 28 832.15 | 17 531.74 | 21 727.88 | 18 419.07 |
Other current investments | 8 921.37 | 12 510.34 | 14 540.00 | 15 983.33 | 22 498.04 |
Cash and bank deposits | 7 846.76 | 23 386.12 | 12 940.97 | 4 054.64 | 2 982.05 |
Cash and cash equivalents | 16 768.13 | 35 896.46 | 27 480.97 | 20 037.97 | 25 480.09 |
Balance sheet total (assets) | 85 502.68 | 123 918.83 | 154 947.05 | 162 728.84 | 159 313.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 2 500.00 | ||
Other reserves | 18 322.88 | 2 092.20 | -1 000.00 | -1 000.00 | -2 500.00 |
Retained earnings | 53 522.78 | 82 007.30 | 119 071.48 | 115 529.50 | 113 231.87 |
Profit of the financial year | 11 571.77 | 35 971.98 | -2 541.99 | 202.37 | 2 889.55 |
Shareholders equity total | 83 542.44 | 120 196.48 | 116 654.50 | 115 856.87 | 116 246.41 |
Provisions | 215.69 | 1 384.30 | 1 515.25 | 1 656.65 | 2 568.05 |
Non-current loans from credit institutions | 27 328.22 | 31 450.76 | 34 252.79 | ||
Non-current other liabilities | 1 823.03 | 1 895.83 | 2 015.18 | ||
Non-current liabilities total | 29 151.25 | 33 346.58 | 36 267.97 | ||
Current loans from credit institutions | 2 128.95 | 2 536.48 | 1 988.13 | ||
Current trade creditors | 136.25 | 50.34 | 379.98 | 240.71 | |
Current owed to participating | 657.38 | 3 760.69 | 8 710.84 | 1 091.29 | |
Current owed to group member | 758.22 | 7.68 | |||
Short-term deferred tax liabilities | 149.86 | 406.65 | 116.04 | 421.76 | |
Other non-interest bearing current liabilities | 1 594.68 | 1 137.76 | 927.86 | 125.40 | 481.32 |
Current liabilities total | 1 744.55 | 2 338.04 | 7 626.05 | 11 868.73 | 4 230.89 |
Balance sheet total (liabilities) | 85 502.68 | 123 918.83 | 154 947.05 | 162 728.84 | 159 313.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.