Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MafeGroup ApS — Credit Rating and Financial Key Figures
CVR number: 41145528
Hestkøb Vænge 4, 3460 Birkerød
kontakt@hkgaard.dk
tel: 70602088
www.hkgaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 872.65 | 3 632.44 | 3 637.02 | 3 913.06 | 5 846.02 |
| Employee benefit expenses | -2 424.00 | -3 302.47 | -3 117.86 | -3 595.99 | -4 866.04 |
| Total depreciation | -83.56 | - 164.72 | - 188.95 | - 205.22 | - 213.08 |
| EBIT | 365.08 | 165.26 | 330.22 | 111.85 | 766.89 |
| Other financial income | 8.36 | 6.90 | 477.46 | ||
| Other financial expenses | -20.14 | -29.79 | -73.28 | -83.50 | -41.52 |
| Pre-tax profit | 344.94 | 135.47 | 265.29 | 35.25 | 1 202.83 |
| Income taxes | -83.01 | -42.50 | -56.04 | -16.50 | - 274.14 |
| Net earnings | 261.93 | 92.97 | 209.26 | 18.75 | 928.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 54.73 | 25.28 | 86.83 | 84.73 | 69.58 |
| Machinery and equipment | 173.69 | 268.19 | 285.27 | 368.53 | 303.19 |
| Tangible assets total | 228.42 | 293.47 | 372.11 | 453.26 | 372.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 200.97 | 307.61 | 395.75 | 349.01 | |
| Finished products/goods | 167.59 | ||||
| Inventories total | 167.59 | 200.97 | 307.61 | 395.75 | 349.01 |
| Current trade debtors | 117.64 | 15.53 | 98.11 | 80.64 | 195.95 |
| Current amounts owed by group member comp. | 23.02 | 29.25 | 153.71 | 133.66 | 535.21 |
| Prepayments and accrued income | 56.42 | 48.14 | 56.87 | ||
| Current other receivables | 50.60 | 98.05 | 30.34 | 57.98 | 5.00 |
| Current deferred tax assets | 15.16 | 26.65 | 27.36 | ||
| Short term receivables total | 191.26 | 142.83 | 353.73 | 347.08 | 820.39 |
| Other current investments | 83.27 | 146.91 | 603.79 | ||
| Cash and bank deposits | 661.37 | 627.12 | 570.52 | 342.93 | 652.53 |
| Cash and cash equivalents | 661.37 | 627.12 | 653.79 | 489.84 | 1 256.31 |
| Balance sheet total (assets) | 1 248.65 | 1 264.39 | 1 687.23 | 1 685.93 | 2 798.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 200.00 | 1 000.00 | ||
| Retained earnings | - 197.77 | 64.17 | -42.87 | 166.39 | - 814.86 |
| Profit of the financial year | 261.93 | 92.97 | 209.26 | 18.75 | 928.69 |
| Shareholders equity total | 304.17 | 197.13 | 406.39 | 225.14 | 1 153.82 |
| Non-current other liabilities | 156.60 | 155.90 | 332.20 | 589.30 | 563.15 |
| Non-current liabilities total | 156.60 | 155.90 | 332.20 | 589.30 | 563.15 |
| Current trade creditors | 249.35 | 244.30 | 291.14 | 313.60 | 73.83 |
| Current owed to participating | 38.10 | 79.91 | |||
| Short-term deferred tax liabilities | 80.50 | 42.50 | 37.19 | 253.69 | |
| Other non-interest bearing current liabilities | 428.38 | 538.27 | 517.16 | 535.16 | 738.49 |
| Accruals and deferred income | 29.66 | 48.20 | 23.23 | 22.73 | 15.52 |
| Current liabilities total | 787.88 | 911.36 | 948.64 | 871.49 | 1 081.52 |
| Balance sheet total (liabilities) | 1 248.65 | 1 264.39 | 1 687.23 | 1 685.93 | 2 798.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.