My Stable ApS — Credit Rating and Financial Key Figures
CVR number: 38238035
Toftekærsvej 28 A, 2820 Gentofte
jv@tallan.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 93.42 | -36.93 | 332.98 | ||
| Costs of manufacturing | - 792.59 | ||||
| External services | - 295.81 | -14.18 | -35.47 | ||
| Gross profit | - 202.39 | -51.11 | - 368.46 | - 731.05 | - 530.43 |
| Total depreciation | - 139.90 | - 307.28 | |||
| EBIT | - 202.39 | -51.11 | - 368.46 | - 870.95 | - 837.71 |
| Other financial expenses | -1.00 | -1.02 | -2.70 | -1.70 | -1.27 |
| Pre-tax profit | - 203.39 | -52.13 | - 371.16 | - 872.65 | - 838.98 |
| Net earnings | - 203.39 | -52.13 | - 371.16 | - 872.65 | - 838.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 128.00 | 253.00 | 649.50 | 629.60 | 324.94 |
| Tangible assets total | 128.00 | 253.00 | 649.50 | 629.60 | 324.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 109.02 | 144.21 | 123.86 | 137.21 | |
| Short term receivables total | 109.02 | 144.21 | 123.86 | 137.21 | |
| Cash and bank deposits | 20.15 | 157.85 | 105.12 | 98.97 | 206.43 |
| Cash and cash equivalents | 20.15 | 157.85 | 105.12 | 98.97 | 206.43 |
| Balance sheet total (assets) | 148.15 | 519.87 | 898.82 | 852.42 | 668.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -39.28 | - 496.06 | - 548.20 | - 919.36 | -1 792.00 |
| Profit of the financial year | - 203.39 | -52.13 | - 371.16 | - 872.65 | - 838.98 |
| Shareholders equity total | - 192.68 | - 498.20 | - 869.35 | -1 742.00 | -2 580.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.63 | 32.26 | 0.12 | 217.10 | 3 249.57 |
| Other non-interest bearing current liabilities | 304.19 | 985.81 | 1 768.06 | 2 377.33 | |
| Current liabilities total | 340.83 | 1 018.07 | 1 768.18 | 2 594.43 | 3 249.57 |
| Balance sheet total (liabilities) | 148.15 | 519.87 | 898.82 | 852.42 | 668.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.