RBN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31263433
Normansvej 1, 8920 Randers NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 603.53 | - 414.37 | -80.72 | 70.98 | 818.67 |
Employee benefit expenses | -1 199.89 | -1 128.20 | - 899.40 | - 918.34 | -1 626.75 |
Other operating expenses | -60.69 | -42.15 | -82.01 | -27.51 | -66.55 |
Total depreciation | -17.00 | -17.00 | -17.00 | ||
Reduction in value of non-current assets | 921.25 | ||||
EBIT | -1 881.10 | -1 601.71 | -1 079.13 | - 874.87 | 46.63 |
Other financial income | 6 076.01 | 12 385.32 | 4 025.48 | 19 980.93 | 15 956.56 |
Other financial expenses | -2 334.36 | -2 447.00 | -6 332.16 | -2 394.63 | -3 144.55 |
Net income from associates (fin.) | 2 512.17 | 8 889.23 | 9 727.78 | -3 581.09 | 1 395.65 |
Pre-tax profit | 4 372.72 | 17 225.84 | 6 341.97 | 13 130.35 | 14 254.29 |
Income taxes | - 413.47 | -1 837.79 | 314.51 | -3 479.04 | -2 550.63 |
Net earnings | 3 959.26 | 15 388.04 | 6 656.47 | 9 651.31 | 11 703.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 426.18 | 5 409.18 | |||
Buildings | 5 392.18 | 5 392.18 | 6 313.43 | ||
Tangible assets total | 5 426.18 | 5 409.18 | 5 392.18 | 5 392.18 | 6 313.43 |
Holdings in group member companies | 13 907.14 | 11 442.82 | 23 478.30 | 24 272.31 | 28 100.04 |
Participating interests | 1 516.55 | 175.94 | |||
Investments total | 15 423.70 | 11 618.76 | 23 478.30 | 24 272.31 | 28 100.04 |
Non-current loans receivable | 20 128.40 | 20 128.40 | 20 128.40 | 87 629.78 | 98 492.91 |
Long term receivables total | 20 128.40 | 20 128.40 | 20 128.40 | 87 629.78 | 98 492.91 |
Inventories total | |||||
Current trade debtors | 75.00 | 100.00 | |||
Current amounts owed by group member comp. | 11 691.93 | 41 669.39 | 47 779.68 | 46 537.38 | 50 209.41 |
Current owed by particip. interest comp. | 2 682.72 | ||||
Current other receivables | 2 666.41 | 1 895.01 | 1 462.08 | 734.33 | 793.61 |
Current deferred tax assets | 318.70 | ||||
Short term receivables total | 17 116.06 | 43 664.40 | 49 560.46 | 47 271.70 | 51 003.02 |
Other current investments | 47 478.45 | 58 430.62 | 51 604.49 | ||
Cash and bank deposits | 39 216.02 | 11 832.43 | 16 469.65 | 15 014.67 | 1 546.67 |
Cash and cash equivalents | 86 694.48 | 70 263.05 | 68 074.15 | 15 014.67 | 1 546.67 |
Balance sheet total (assets) | 144 788.82 | 151 083.79 | 166 633.49 | 179 580.63 | 185 456.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 8 974.06 | 18 979.63 | 15 596.00 | 16 991.65 | |
Retained earnings | 37 661.41 | 32 646.60 | 38 306.86 | 48 544.42 | 56 800.08 |
Profit of the financial year | 3 959.26 | 15 388.04 | 6 656.47 | 9 651.31 | 11 703.67 |
Shareholders equity total | 41 745.66 | 57 133.71 | 64 067.97 | 73 916.74 | 85 620.40 |
Non-current loans from credit institutions | 767.87 | 728.50 | 690.51 | 664.59 | 634.93 |
Non-current liabilities total | 767.87 | 728.50 | 690.51 | 664.59 | 634.93 |
Current loans from credit institutions | 40.12 | 39.66 | 38.43 | 28.24 | 31.18 |
Current trade creditors | 78.14 | 19.50 | 77.15 | 20.82 | 55.15 |
Current owed to group member | 101 660.57 | 91 204.60 | 100 505.36 | 101 873.40 | 94 122.44 |
Short-term deferred tax liabilities | 275.57 | 1 763.26 | 1 162.63 | 3 014.65 | 4 775.52 |
Other non-interest bearing current liabilities | 220.89 | 194.57 | 91.46 | 62.19 | 216.44 |
Current liabilities total | 102 275.29 | 93 221.58 | 101 875.02 | 104 999.30 | 99 200.73 |
Balance sheet total (liabilities) | 144 788.82 | 151 083.79 | 166 633.49 | 179 580.63 | 185 456.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.