Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KMN HOLDING HEMMET ApS — Credit Rating and Financial Key Figures
CVR number: 28715838
Møgelgårdvej 3, 6893 Hemmet
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -38.86 | -43.61 | -40.12 | -90.78 | -32.02 |
| Total depreciation | -3.45 | -3.45 | -3.45 | -3.45 | - 203.45 |
| EBIT | -42.31 | -47.06 | -43.57 | -94.23 | - 235.47 |
| Other financial income | 88.56 | 117.98 | 251.31 | 348.44 | 322.68 |
| Other financial expenses | - 170.09 | -92.32 | -31.32 | -11.89 | -35.38 |
| Net income from associates (fin.) | 1 120.03 | 1 884.45 | 3 361.08 | 2 026.42 | 1 847.10 |
| Pre-tax profit | 996.19 | 1 863.04 | 3 537.50 | 2 268.75 | 1 898.93 |
| Income taxes | 121.48 | -23.84 | - 432.99 | - 520.65 | - 217.26 |
| Net earnings | 1 117.67 | 1 839.21 | 3 104.51 | 1 748.09 | 1 681.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 095.03 | 1 091.58 | 1 088.13 | 1 084.68 | 881.23 |
| Tangible assets total | 1 095.03 | 1 091.58 | 1 088.13 | 1 084.68 | 881.23 |
| Holdings in group member companies | 17 677.01 | 15 992.95 | 13 125.35 | 12 153.16 | 12 371.86 |
| Investments total | 17 677.01 | 15 992.95 | 13 125.35 | 12 153.16 | 12 371.86 |
| Non-current loans receivable | 1 089.15 | 1 089.15 | 1 089.15 | 1 089.15 | 1 089.15 |
| Non-current other receivables | 1 500.00 | 1 245.30 | 1 289.60 | ||
| Long term receivables total | 1 089.15 | 1 089.15 | 2 589.15 | 2 334.45 | 2 378.75 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 818.09 | 3 388.89 | 6 587.85 | 9 268.74 | 9 734.86 |
| Current other receivables | 200.00 | 10.00 | |||
| Current deferred tax assets | 648.30 | 904.74 | 971.75 | 548.77 | 838.88 |
| Short term receivables total | 3 466.38 | 4 293.63 | 7 759.60 | 9 827.52 | 10 573.73 |
| Cash and bank deposits | 18.76 | 2.03 | 25.20 | 32.97 | 436.40 |
| Cash and cash equivalents | 18.76 | 2.03 | 25.20 | 32.97 | 436.40 |
| Balance sheet total (assets) | 23 346.33 | 22 469.33 | 24 587.44 | 25 432.78 | 26 641.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 400.00 | 550.00 | 550.00 | 700.00 |
| Retained earnings | 17 313.13 | 18 030.79 | 19 800.65 | 22 355.16 | 23 403.26 |
| Profit of the financial year | 1 117.67 | 1 839.21 | 3 104.51 | 1 748.09 | 1 681.67 |
| Shareholders equity total | 18 612.99 | 20 395.00 | 23 580.16 | 24 778.26 | 25 909.92 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 613.20 | 1 572.01 | |||
| Current owed to participating | 138.52 | 61.66 | 26.80 | 0.20 | 37.36 |
| Current owed to group member | 961.27 | ||||
| Short-term deferred tax liabilities | 422.27 | 962.09 | 475.45 | 675.76 | |
| Other non-interest bearing current liabilities | 20.35 | 18.39 | 18.39 | 178.87 | 18.94 |
| Current liabilities total | 4 733.34 | 2 074.33 | 1 007.27 | 654.52 | 732.05 |
| Balance sheet total (liabilities) | 23 346.33 | 22 469.33 | 24 587.44 | 25 432.78 | 26 641.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.