CAVI Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 43110756
Ellekær 8, 2730 Herlev
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 845.51 | 8 903.29 | 9 992.02 |
Employee benefit expenses | -2 774.22 | -6 758.07 | -8 047.15 |
Total depreciation | -4.50 | ||
EBIT | 1 066.78 | 2 145.21 | 1 944.87 |
Other financial income | 0.32 | ||
Other financial expenses | -3.57 | -10.83 | -61.10 |
Income from other inv. held as non-curr. assets | 4.52 | 6.77 | |
Pre-tax profit | 1 063.21 | 2 138.90 | 1 890.86 |
Income taxes | - 236.26 | - 477.86 | - 425.39 |
Net earnings | 826.95 | 1 661.04 | 1 465.46 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 85.50 | ||
Tangible assets total | 85.50 | ||
Investments total | 40.45 | 42.08 | 94.80 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 756.31 | 4 150.97 | 5 853.84 |
Current other receivables | 7.50 | ||
Short term receivables total | 1 756.31 | 4 158.47 | 5 853.84 |
Cash and bank deposits | 1 108.20 | 1 783.89 | 1 863.35 |
Cash and cash equivalents | 1 108.20 | 1 783.89 | 1 863.35 |
Balance sheet total (assets) | 2 990.46 | 5 984.44 | 7 811.99 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 400.00 |
Retained earnings | 826.95 | 2 127.99 | |
Profit of the financial year | 826.95 | 1 661.04 | 1 465.46 |
Shareholders equity total | 866.95 | 2 527.99 | 3 993.46 |
Provisions | 3.96 | 0.57 | |
Non-current liabilities total | |||
Current trade creditors | 1 001.57 | 1 092.77 | 1 232.81 |
Current owed to participating | 66.56 | 28.21 | 21.16 |
Current owed to group member | 68.90 | 64.94 | 429.65 |
Short-term deferred tax liabilities | 232.30 | 481.25 | 425.96 |
Other non-interest bearing current liabilities | 750.22 | 1 788.71 | 1 708.94 |
Current liabilities total | 2 119.55 | 3 455.88 | 3 818.53 |
Balance sheet total (liabilities) | 2 990.46 | 5 984.44 | 7 811.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.