Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HM THYBORØN ApS — Credit Rating and Financial Key Figures
CVR number: 29517630
Vesterhavsgade 29, 7680 Thyborøn
henning.chr@mail.dk
tel: 30352901
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.75 | ||||
| Gross profit | -5.75 | -6.25 | -6.48 | -9.78 | -10.24 |
| EBIT | -5.75 | -6.25 | -6.48 | -9.78 | -10.24 |
| Other financial income | 61.00 | 89.00 | 106.42 | 93.73 | 99.86 |
| Other financial expenses | -30.93 | -27.77 | -50.04 | -57.35 | - 122.04 |
| Reduction non-current investment assets | - 145.96 | -36.84 | -48.39 | -61.25 | - 110.08 |
| Net income from associates (fin.) | 137.25 | 889.92 | 2 112.67 | -15.54 | 551.70 |
| Pre-tax profit | 15.61 | 908.07 | 2 114.17 | -50.19 | 409.21 |
| Income taxes | 16.61 | -3.81 | -18.43 | 37.87 | 10.58 |
| Net earnings | 32.22 | 904.26 | 2 095.74 | -12.33 | 419.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 371.01 | 1 257.73 | 3 246.45 | 2 618.67 | 3 158.95 |
| Participating interests | 74.79 | 78.00 | 81.94 | 94.18 | 105.60 |
| Investments total | 445.80 | 1 335.73 | 3 328.39 | 2 712.86 | 3 264.56 |
| Non-current loans receivable | 544.29 | 507.46 | 679.06 | 810.21 | 700.13 |
| Long term receivables total | 544.29 | 507.46 | 679.06 | 810.21 | 700.13 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 295.15 | 200.83 | |||
| Current other receivables | 65.00 | 71.99 | |||
| Current deferred tax assets | 104.83 | 613.76 | 1 522.11 | 1 094.43 | 348.15 |
| Short term receivables total | 104.83 | 613.76 | 1 522.11 | 1 454.59 | 620.97 |
| Cash and bank deposits | 6.93 | 35.05 | 35.11 | ||
| Cash and cash equivalents | 6.93 | 35.05 | 35.11 | ||
| Balance sheet total (assets) | 1 094.93 | 2 456.94 | 5 536.50 | 5 012.71 | 4 620.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Other reserves | 80.80 | 850.72 | 2 363.39 | 2 347.86 | 2 899.56 |
| Retained earnings | - 109.20 | - 846.90 | -1 573.11 | 416.17 | - 282.86 |
| Profit of the financial year | 32.22 | 904.26 | 2 095.74 | -12.33 | 419.79 |
| Shareholders equity total | 128.82 | 1 033.08 | 3 128.82 | 2 998.70 | 3 296.48 |
| Provisions | 14.06 | 27.87 | 26.87 | 25.99 | |
| Non-current loans from credit institutions | 240.00 | 201.55 | 167.95 | 134.35 | |
| Non-current deferred tax liabilities | 90.88 | 498.67 | 1 010.81 | 275.23 | |
| Non-current liabilities total | 90.88 | 738.67 | 1 212.36 | 167.95 | 409.58 |
| Current loans from credit institutions | 739.45 | 517.67 | 975.99 | 1 450.00 | 374.44 |
| Current owed to participating | 101.44 | ||||
| Current owed to group member | 10.37 | ||||
| Other non-interest bearing current liabilities | 34.34 | 153.45 | 181.09 | 369.19 | 514.27 |
| Current liabilities total | 875.22 | 671.12 | 1 167.44 | 1 819.19 | 888.71 |
| Balance sheet total (liabilities) | 1 094.93 | 2 456.94 | 5 536.50 | 5 012.71 | 4 620.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.