Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 4 589.27 |
| Employee benefit expenses | -3 663.58 |
| EBIT | 925.69 |
| Other financial income | 0.39 |
| Other financial expenses | -0.89 |
| Pre-tax profit | 925.19 |
| Income taxes | - 211.33 |
| Net earnings | 713.87 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 815.92 |
| Current amounts owed by group member comp. | 25.29 |
| Short term receivables total | 841.21 |
| Cash and bank deposits | 836.10 |
| Cash and cash equivalents | 836.10 |
| Balance sheet total (assets) | 1 677.31 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 713.87 |
| Retained earnings | - 713.87 |
| Profit of the financial year | 713.87 |
| Shareholders equity total | 753.87 |
| Non-current liabilities total | |
| Current trade creditors | 15.00 |
| Other non-interest bearing current liabilities | 908.45 |
| Current liabilities total | 923.45 |
| Balance sheet total (liabilities) | 1 677.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.