P-HUSET AMAGER STRANDPARK APS
CVR number: 42447714
Amager Strandvej 100, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 223.96 | 1 661.83 | 554.90 |
EBIT | 223.96 | 1 661.83 | 554.90 |
Other financial expenses | - 108.40 | -96.18 | -55.57 |
Pre-tax profit | 115.57 | 1 565.64 | 499.33 |
Income taxes | -27.46 | - 344.50 | - 111.66 |
Net earnings | 88.11 | 1 221.15 | 387.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 8 416.55 | 6 346.91 | 6 208.93 |
Inventories total | 8 416.55 | 6 346.91 | 6 208.93 |
Current trade debtors | 61.08 | 29.87 | 128.37 |
Short term receivables total | 61.08 | 29.87 | 128.37 |
Cash and bank deposits | 199.53 | 176.50 | 90.19 |
Cash and cash equivalents | 199.53 | 176.50 | 90.19 |
Balance sheet total (assets) | 8 677.15 | 6 553.27 | 6 427.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 88.11 | 1 309.26 | |
Profit of the financial year | 88.11 | 1 221.15 | 387.67 |
Shareholders equity total | 128.11 | 1 349.26 | 1 736.92 |
Non-current owed to group member | 3 330.00 | 2 292.98 | 4 272.99 |
Non-current other liabilities | 120.53 | 119.13 | 139.88 |
Non-current liabilities total | 3 450.53 | 2 412.11 | 4 412.86 |
Current loans from credit institutions | 5 037.87 | 2 213.55 | |
Current owed to group member | 27.46 | 27.46 | |
Short-term deferred tax liabilities | 27.46 | 344.50 | 109.85 |
Other non-interest bearing current liabilities | 33.19 | 206.40 | 140.40 |
Current liabilities total | 5 098.52 | 2 791.90 | 277.70 |
Balance sheet total (liabilities) | 8 677.15 | 6 553.27 | 6 427.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.