Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AIR SERVICE INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 86257718
Stratusvej 1, 7190 Billund
info@airserviceint.dk
tel: 75338733
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 007.81 | 3 997.13 | 3 352.53 | 4 123.44 | 3 523.46 |
| Employee benefit expenses | -2 929.59 | -3 005.65 | -2 741.91 | -2 830.39 | -2 768.12 |
| Total depreciation | -76.28 | -77.32 | -58.19 | -55.66 | -92.63 |
| EBIT | 1 001.95 | 914.17 | 552.42 | 1 237.39 | 662.72 |
| Other financial income | 20.44 | 205.25 | 16.78 | 18.81 | 0.70 |
| Other financial expenses | - 192.94 | -81.00 | - 295.13 | - 208.45 | - 219.54 |
| Net income from associates (fin.) | 359.40 | ||||
| Pre-tax profit | 829.45 | 1 397.81 | 274.07 | 1 047.74 | 443.87 |
| Income taxes | - 178.78 | - 257.77 | -61.81 | - 235.37 | - 100.88 |
| Net earnings | 650.67 | 1 140.04 | 212.26 | 812.37 | 342.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 270.21 | 192.90 | 167.70 | 112.04 | 336.60 |
| Tangible assets total | 270.21 | 192.90 | 167.70 | 112.04 | 336.60 |
| Participating interests | 118.97 | ||||
| Investments total | 118.97 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 184.99 | 1 204.22 | 1 246.54 | 817.88 | 827.07 |
| Advance payments | 723.33 | ||||
| Inventories total | 1 908.33 | 1 204.22 | 1 246.54 | 817.88 | 827.07 |
| Current trade debtors | 4 758.30 | 3 553.37 | 3 503.04 | 4 064.20 | 7 687.24 |
| Current amounts owed by group member comp. | 358.62 | ||||
| Prepayments and accrued income | 56.97 | 74.21 | 55.07 | 42.49 | 17.70 |
| Current other receivables | 986.02 | 870.70 | 821.17 | 2 042.95 | 1 106.44 |
| Current deferred tax assets | 99.00 | 32.00 | 18.00 | ||
| Short term receivables total | 6 258.91 | 4 530.27 | 4 379.28 | 6 149.64 | 8 829.39 |
| Cash and bank deposits | 1 905.66 | 4 834.47 | 3 908.94 | 3 637.85 | 1 185.24 |
| Cash and cash equivalents | 1 905.66 | 4 834.47 | 3 908.94 | 3 637.85 | 1 185.24 |
| Balance sheet total (assets) | 10 462.08 | 10 761.86 | 9 702.47 | 10 717.41 | 11 178.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 1 100.00 | 500.00 | 800.00 | 300.00 |
| Retained earnings | 3 447.51 | 2 998.18 | 3 638.23 | 3 050.49 | 3 562.86 |
| Profit of the financial year | 650.67 | 1 140.04 | 212.26 | 812.37 | 342.99 |
| Shareholders equity total | 5 248.19 | 5 738.23 | 4 850.49 | 5 162.86 | 4 705.85 |
| Provisions | 200.00 | 200.00 | 103.50 | 150.00 | 70.00 |
| Non-current liabilities total | |||||
| Advances received | 1 109.67 | ||||
| Current trade creditors | 408.30 | 205.22 | 115.88 | 78.81 | 483.15 |
| Current owed to group member | 1 519.74 | 1 916.28 | 3 249.56 | 3 860.07 | 4 565.18 |
| Short-term deferred tax liabilities | 235.78 | 190.77 | 28.81 | 156.37 | 198.88 |
| Other non-interest bearing current liabilities | 1 740.41 | 2 511.37 | 1 354.23 | 1 309.31 | 1 155.24 |
| Current liabilities total | 5 013.89 | 4 823.63 | 4 748.47 | 5 404.55 | 6 402.45 |
| Balance sheet total (liabilities) | 10 462.08 | 10 761.86 | 9 702.47 | 10 717.41 | 11 178.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.