Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hefaistos af 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 40755691
Bjerringbrovej 33, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.00 | ||||
| Gross profit | -2.00 | -8.00 | 106.00 | 0.90 | 708.61 |
| Employee benefit expenses | -40.00 | -0.70 | - 732.94 | ||
| EBIT | -2.00 | -8.00 | 66.00 | 0.20 | -24.34 |
| Other financial income | 2.00 | 26.00 | 22.00 | 0.01 | 0.42 |
| Other financial expenses | -12.00 | -30.00 | -18.00 | -0.02 | -7.61 |
| Reduction non-current investment assets | -15.65 | ||||
| Income from other inv. held as non-curr. assets | 13.59 | ||||
| Net income from associates (fin.) | 45.00 | 200.00 | 100.00 | 0.80 | 500.00 |
| Pre-tax profit | 33.00 | 188.00 | 170.00 | 0.98 | 466.42 |
| Income taxes | -8.00 | -0.04 | |||
| Net earnings | 33.00 | 188.00 | 162.00 | 0.94 | 466.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 640.00 | 320.00 | 320.00 | 0.81 | 810.00 |
| Investments total | 640.00 | 320.00 | 320.00 | 0.81 | 810.00 |
| Non-current loans receivable | - 320.00 | ||||
| Long term receivables total | - 320.00 | ||||
| Inventories total | |||||
| Current trade debtors | 5.00 | 0.11 | 81.87 | ||
| Current owed by particip. interest comp. | 501.00 | 607.00 | 504.00 | 0.02 | |
| Current deferred tax assets | 0.10 | ||||
| Short term receivables total | 501.00 | 607.00 | 509.00 | 0.13 | 81.97 |
| Other current investments | 112.47 | ||||
| Cash and bank deposits | 1.00 | 2.00 | 191.00 | 0.26 | 628.09 |
| Cash and cash equivalents | 1.00 | 2.00 | 191.00 | 0.26 | 740.56 |
| Balance sheet total (assets) | 822.00 | 929.00 | 1 020.00 | 1.19 | 1 632.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 0.04 | 40.00 |
| Shares repurchased | 118.00 | 0.34 | 135.00 | ||
| Other reserves | -0.21 | ||||
| Retained earnings | -11.00 | 22.00 | 93.00 | -0.08 | 723.36 |
| Profit of the financial year | 33.00 | 188.00 | 162.00 | 0.94 | 466.42 |
| Shareholders equity total | 62.00 | 250.00 | 413.00 | 1.02 | 1 364.78 |
| Non-current other liabilities | 89.00 | 94.00 | 100.00 | ||
| Non-current deferred tax liabilities | 7.00 | 0.04 | |||
| Non-current liabilities total | 89.00 | 94.00 | 107.00 | 0.04 | |
| Current loans from credit institutions | 40.00 | 40.00 | 40.00 | 0.01 | 6.98 |
| Current trade creditors | 4.00 | 6.00 | 13.00 | 0.01 | 12.50 |
| Current owed to participating | 19.00 | ||||
| Short-term deferred tax liabilities | 0.01 | ||||
| Other non-interest bearing current liabilities | 608.00 | 539.00 | 447.00 | 0.11 | 248.27 |
| Current liabilities total | 671.00 | 585.00 | 500.00 | 0.13 | 267.75 |
| Balance sheet total (liabilities) | 822.00 | 929.00 | 1 020.00 | 1.19 | 1 632.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.